Maritime Launch Services Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	380	210	21	39	46	-
Market Cap Growth	2602.84%	896.76%	-45.96%	-15.95%	-	-
Enterprise Value	357	226	31	45	49	-
Last Close Price	0.50	0.28	0.05	0.10	0.12	-
PS Ratio	395.29	14023.32	-	-	-	-
PB Ratio	21.36	11.57	-6.37	27.24	15.72	-
P/TBV Ratio	21.37	11.58	-	27.24	15.72	-
EV/Sales Ratio	-	15089.93	-	-	-	-
Debt / Equity Ratio	0.40	0.24	-3.89	6.62	2.57	-4.64
Net Debt / Equity Ratio	-1.31	-0.28	-3.87	5.64	1.57	-2.60
Net Debt / EBITDA Ratio	7.67	1.31	-3.77	-1.76	-0.81	-2.29
Net Debt / FCF Ratio	-1.57	0.78	-7.81	-2.38	-0.61	-1.10
Asset Turnover	0.03	0.00	-	-	-	-
Quick Ratio	1.02	1.52	0.01	0.12	0.38	0.31
Current Ratio	1.02	1.54	0.01	0.13	0.40	0.60
Return on Equity (ROE)	-562.40%	-637.02%	-	-200.82%	-1501.06%	-
Return on Assets (ROA)	-6.11%	-12.24%	-14.92%	-22.03%	-30.39%	-23.45%
Return on Capital Employed (ROCE)	-16.70%	-20.70%	107.80%	-291.70%	-182.80%	119.50%
Earnings Yield	-12.81%	-22.51%	-29.50%	-11.29%	-16.06%	-
FCF Yield	3.90%	-3.08%	-7.79%	-8.70%	-16.32%	-
Buyback Yield / Dilution	-69.13%	-21.97%	-2.30%	-4.67%	-445.52%	-36.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.