Verano Holdings Corp. (NEO:VRNO)
Canada
· Delayed Price · Currency is CAD 1.010
+0.040 (4.12%)
May 13, 2025, 3:58 PM EDT
Verano Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 867.09 | 878.59 | 938.45 | 879.41 | 737.85 | 228.53 | Upgrade
|
| Revenue Growth (YoY) | -7.03% | -6.38% | 6.71% | 19.19% | 222.87% | 246.43% | Upgrade
|
| Cost of Revenue | 432.69 | 430.81 | 463.25 | 456.35 | 406.83 | 92.96 | Upgrade
|
| Gross Profit | 434.4 | 447.78 | 475.21 | 423.06 | 331.02 | 135.57 | Upgrade
|
| Selling, General & Admin | 330.26 | 335.97 | 316.12 | 356.57 | 270.93 | 43.26 | Upgrade
|
| Operating Expenses | 347.7 | 353.41 | 331.93 | 356.57 | 270.93 | 43.26 | Upgrade
|
| Operating Income | 86.7 | 94.37 | 143.28 | 66.49 | 60.09 | 92.31 | Upgrade
|
| Interest Expense | -53.21 | -54.76 | -59.79 | -49.43 | -24.27 | -10.46 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.31 | 1.56 | 4.62 | 2.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.26 | -3.82 | 1.13 | 16.97 | -2.84 | -0.7 | Upgrade
|
| EBT Excluding Unusual Items | 30.24 | 35.79 | 84.31 | 35.59 | 37.61 | 83.84 | Upgrade
|
| Merger & Restructuring Charges | -3.85 | -3.85 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -8.18 | -8.18 | -37.93 | -113.03 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -6.57 | 14.1 | - | 0.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.7 | -1.1 | -1.12 | 9.4 | -1.09 | -1.84 | Upgrade
|
| Asset Writedown | -319.52 | -319.52 | -13.69 | -116.15 | - | - | Upgrade
|
| Other Unusual Items | -3.13 | -3.07 | 2.8 | 6.68 | 12.47 | - | Upgrade
|
| Pretax Income | -300.74 | -299.92 | 27.8 | -163.4 | 48.99 | 82.45 | Upgrade
|
| Income Tax Expense | 47.82 | 41.94 | 145.15 | 105.47 | 103.99 | 42.3 | Upgrade
|
| Earnings From Continuing Operations | -348.55 | -341.86 | -117.35 | -268.87 | -55 | 40.16 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.29 | -2.51 | -1.76 | Upgrade
|
| Net Income | -348.55 | -341.86 | -117.35 | -269.16 | -57.51 | 38.4 | Upgrade
|
| Net Income to Common | -348.55 | -341.86 | -117.35 | -269.16 | -57.51 | 38.4 | Upgrade
|
| Shares Outstanding (Basic) | 353 | 350 | 343 | 331 | 290 | 264 | Upgrade
|
| Shares Outstanding (Diluted) | 353 | 350 | 343 | 331 | 290 | 271 | Upgrade
|
| Shares Change (YoY) | 2.89% | 1.99% | 3.43% | 14.11% | 7.29% | 3.55% | Upgrade
|
| EPS (Basic) | -0.99 | -0.98 | -0.34 | -0.81 | -0.20 | 0.15 | Upgrade
|
| EPS (Diluted) | -0.99 | -0.98 | -0.34 | -0.81 | -0.20 | 0.14 | Upgrade
|
| Free Cash Flow | -20.27 | 13.15 | 73.38 | -24.83 | 41.61 | 11.47 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | 0.04 | 0.21 | -0.07 | 0.14 | 0.04 | Upgrade
|
| Gross Margin | 50.10% | 50.97% | 50.64% | 48.11% | 44.86% | 59.32% | Upgrade
|
| Operating Margin | 10.00% | 10.74% | 15.27% | 7.56% | 8.14% | 40.39% | Upgrade
|
| Profit Margin | -40.20% | -38.91% | -12.50% | -30.61% | -7.79% | 16.80% | Upgrade
|
| Free Cash Flow Margin | -2.34% | 1.50% | 7.82% | -2.82% | 5.64% | 5.02% | Upgrade
|
| EBITDA | 222.6 | 234.03 | 284.41 | 207.88 | 156.33 | 100.17 | Upgrade
|
| EBITDA Margin | 25.67% | 26.64% | 30.31% | 23.64% | 21.19% | 43.83% | Upgrade
|
| D&A For EBITDA | 135.9 | 139.66 | 141.13 | 141.39 | 96.24 | 7.87 | Upgrade
|
| EBIT | 86.7 | 94.37 | 143.28 | 66.49 | 60.09 | 92.31 | Upgrade
|
| EBIT Margin | 10.00% | 10.74% | 15.27% | 7.56% | 8.14% | 40.39% | Upgrade
|
| Effective Tax Rate | - | - | 522.14% | - | 212.26% | 51.30% | Upgrade
|
| Advertising Expenses | - | 12.96 | 9.67 | 16 | 8.64 | 0.92 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.