Verano Holdings Corp. (NEO:VRNO)
7.61
-0.05 (-0.65%)
Aug 10, 2026, 3:59 PM EST
Verano Holdings Ratios and Metrics
Market cap in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 557 | 632 | 631 | 2,023 | 1,750 | 7,751 | |
Market Cap Growth | 48.21% | 0.10% | -68.79% | 15.63% | -77.43% | - |
Enterprise Value | 1,135 | 1,218 | 1,246 | 2,547 | 2,293 | 7,954 |
Last Close Price | 7.61 | 8.70 | 8.80 | 29.40 | 21.50 | 79.95 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | - | 78.23 | 78.23 | 78.23 | 78.23 | 16.31 |
PS Ratio | 0.47 | 0.56 | 0.50 | 1.63 | 1.47 | 8.30 |
PB Ratio | 0.58 | 0.66 | 0.46 | 1.24 | 0.96 | 4.13 |
P/FCF Ratio | 8.59 | 39.64 | 33.38 | 20.88 | - | 147.20 |
P/OCF Ratio | 4.39 | 8.72 | 3.91 | 13.96 | 13.70 | 33.49 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.96 | 1.08 | 0.99 | 2.06 | 1.93 | 8.52 |
EV/EBITDA Ratio | 4.06 | 4.44 | 3.76 | 6.78 | 8.15 | 40.21 |
EV/EBIT Ratio | 14.57 | 11.67 | 9.56 | 13.46 | 25.48 | 104.60 |
EV/FCF Ratio | 17.49 | 76.42 | 65.85 | 26.29 | - | 151.07 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.73 | 0.72 | 0.55 | 0.44 | 0.37 | 0.24 |
Debt / EBITDA Ratio | 2.51 | 2.25 | 2.08 | 1.79 | 2.24 | 2.14 |
Debt / FCF Ratio | 10.81 | 43.24 | 39.78 | 7.40 | - | 8.49 |
Net Debt / Equity Ratio | 0.61 | 0.60 | 0.46 | 0.30 | 0.31 | 0.17 |
Net Debt / EBITDA Ratio | 2.34 | 2.10 | 1.89 | 1.29 | 1.99 | 1.63 |
Net Debt / FCF Ratio | 8.94 | 36.12 | 33.10 | 5.01 | -16.67 | 6.11 |
Asset Turnover | 0.46 | 0.44 | 0.41 | 0.40 | 0.36 | 0.51 |
Inventory Turnover | 2.00 | 1.97 | 2.56 | 2.89 | 2.99 | 4.57 |
Quick Ratio | 1.31 | 0.90 | 0.66 | 0.52 | 0.26 | 0.25 |
Current Ratio | 3.70 | 2.89 | 1.79 | 0.96 | 0.82 | 0.59 |
Return on Equity (ROE) | -32.31% | -31.20% | -31.21% | -9.09% | -19.05% | -6.73% |
Return on Assets (ROA) | 1.88% | 2.55% | 2.62% | 3.80% | 1.68% | 2.61% |
Return on Invested Capital (ROIC) | 5.00% | 6.07% | 6.05% | -35.96% | 3.81% | -7.01% |
Return on Capital Employed (ROCE) | 3.40% | 4.80% | 5.10% | 7.50% | 3.30% | 2.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -65.88% | -55.95% | -77.90% | -7.66% | -20.82% | -0.94% |
FCF Yield | 11.64% | 2.52% | 3.00% | 4.79% | -1.92% | 0.68% |
Buyback Yield / Dilution | -1.80% | -3.24% | -1.99% | -3.43% | -14.11% | -7.29% |