Amido AB (publ) (NGM: AMIDO)
Sweden
· Delayed Price · Currency is SEK 1.750
-0.120 (-6.42%)
At close: Nov 29, 2024
Amido AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Operating Revenue | 43.51 | 40.22 | 31.32 | 24.34 | 22.27 | 18.33 | Upgrade
|
| Revenue | 43.51 | 40.22 | 31.32 | 24.34 | 22.27 | 18.33 | Upgrade
|
| Revenue Growth (YoY) | 8.49% | 28.45% | 28.65% | 9.32% | 21.46% | 33.22% | Upgrade
|
| Cost of Revenue | 27.81 | 25.15 | 17.04 | 15.2 | 12.49 | 9.2 | Upgrade
|
| Gross Profit | 15.7 | 15.07 | 14.28 | 9.14 | 9.77 | 9.13 | Upgrade
|
| Selling, General & Admin | 13.25 | 19.62 | 14.97 | 10.13 | 10.17 | 7.6 | Upgrade
|
| Other Operating Expenses | -0.03 | 0.06 | 0.2 | 0.05 | -0.03 | -0.19 | Upgrade
|
| Operating Expenses | 22.89 | 28.25 | 20.99 | 14.37 | 12.63 | 8.62 | Upgrade
|
| Operating Income | -7.18 | -13.18 | -6.71 | -5.23 | -2.85 | 0.51 | Upgrade
|
| Interest Expense | - | -0 | -0 | -0.01 | -0.02 | -0.11 | Upgrade
|
| Interest & Investment Income | 2.76 | 0.95 | 0.57 | 0.65 | 0.12 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.16 | -3.16 | -2.92 | - | - | - | Upgrade
|
| Pretax Income | -7.59 | -15.39 | -9.06 | -4.6 | -2.75 | 0.42 | Upgrade
|
| Net Income | -7.59 | -15.39 | -9.06 | -4.6 | -2.75 | 0.42 | Upgrade
|
| Net Income to Common | -7.59 | -15.39 | -9.06 | -4.6 | -2.75 | 0.42 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -55.26% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 22 | 21 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 22 | 21 | 17 | Upgrade
|
| Shares Change (YoY) | -0.22% | - | 21.54% | 3.57% | 27.42% | 12.41% | Upgrade
|
| EPS (Basic) | -0.28 | -0.57 | -0.34 | -0.21 | -0.13 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.28 | -0.57 | -0.34 | -0.21 | -0.13 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | - | - | -60.20% | Upgrade
|
| Free Cash Flow | 2.26 | -0.25 | 21.25 | -24.72 | 0.99 | 0.37 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | -0.01 | 0.79 | -1.12 | 0.05 | 0.02 | Upgrade
|
| Gross Margin | 36.09% | 37.47% | 45.59% | 37.54% | 43.90% | 49.82% | Upgrade
|
| Operating Margin | -16.51% | -32.77% | -21.43% | -21.51% | -12.81% | 2.78% | Upgrade
|
| Profit Margin | -17.44% | -38.27% | -28.94% | -18.90% | -12.37% | 2.27% | Upgrade
|
| Free Cash Flow Margin | 5.20% | -0.63% | 67.87% | -101.55% | 4.45% | 2.00% | Upgrade
|
| EBITDA | -5.98 | -13.07 | -6.59 | -5.12 | -2.76 | 0.51 | Upgrade
|
| EBITDA Margin | -13.75% | -32.48% | -21.05% | -21.02% | -12.41% | 2.79% | Upgrade
|
| D&A For EBITDA | 1.2 | 0.11 | 0.12 | 0.12 | 0.09 | 0 | Upgrade
|
| EBIT | -7.18 | -13.18 | -6.71 | -5.23 | -2.85 | 0.51 | Upgrade
|
| EBIT Margin | -16.51% | -32.77% | -21.43% | -21.51% | -12.81% | 2.78% | Upgrade
|
| Revenue as Reported | 43.57 | 40.22 | 31.49 | 24.35 | 22.3 | 18.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.