Amido AB (publ) (NGM:AMIDO)
Sweden · Delayed Price · Currency is SEK 5.30
+0.20 (3.92%)
At close: Nov 7, 2025
Amido AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Operating Revenue | 47.29 | 45.66 | 40.22 | 31.32 | 24.34 | 22.27 | Upgrade |
Other Revenue | 0.02 | - | - | - | - | - | Upgrade |
| 47.31 | 45.66 | 40.22 | 31.32 | 24.34 | 22.27 | Upgrade | |
Revenue Growth (YoY) | 8.74% | 13.50% | 28.45% | 28.65% | 9.32% | 21.46% | Upgrade |
Cost of Revenue | 31.95 | 28 | 25.15 | 17.04 | 15.2 | 12.49 | Upgrade |
Gross Profit | 15.37 | 17.65 | 15.07 | 14.28 | 9.14 | 9.77 | Upgrade |
Selling, General & Admin | 9.59 | 11.88 | 19.62 | 14.97 | 10.13 | 10.17 | Upgrade |
Other Operating Expenses | -0.01 | -0.03 | 0.06 | 0.2 | 0.05 | -0.03 | Upgrade |
Operating Expenses | 22.14 | 24.95 | 28.25 | 20.99 | 14.37 | 12.63 | Upgrade |
Operating Income | -6.77 | -7.3 | -13.18 | -6.71 | -5.23 | -2.85 | Upgrade |
Interest Expense | - | -0 | -0 | -0 | -0.01 | -0.02 | Upgrade |
Interest & Investment Income | 0.51 | 0.22 | 0.95 | 0.57 | 0.65 | 0.12 | Upgrade |
Other Non Operating Income (Expenses) | -0.39 | -0.45 | -3.16 | -2.92 | - | - | Upgrade |
Pretax Income | -6.66 | -7.53 | -15.39 | -9.06 | -4.6 | -2.75 | Upgrade |
Net Income | -6.66 | -7.53 | -15.39 | -9.06 | -4.6 | -2.75 | Upgrade |
Net Income to Common | -6.66 | -7.53 | -15.39 | -9.06 | -4.6 | -2.75 | Upgrade |
Shares Outstanding (Basic) | 28 | 27 | 27 | 27 | 22 | 21 | Upgrade |
Shares Outstanding (Diluted) | 28 | 27 | 27 | 27 | 22 | 21 | Upgrade |
Shares Change (YoY) | -0.55% | - | - | 21.54% | 3.57% | 27.42% | Upgrade |
EPS (Basic) | -0.24 | -0.28 | -0.57 | -0.34 | -0.21 | -0.13 | Upgrade |
EPS (Diluted) | -0.24 | -0.28 | -0.57 | -0.34 | -0.21 | -0.13 | Upgrade |
Free Cash Flow | 6.41 | 5.7 | -0.25 | 21.25 | -24.72 | 0.99 | Upgrade |
Free Cash Flow Per Share | 0.23 | 0.21 | -0.01 | 0.79 | -1.12 | 0.05 | Upgrade |
Gross Margin | 32.48% | 38.66% | 37.47% | 45.59% | 37.54% | 43.90% | Upgrade |
Operating Margin | -14.32% | -15.98% | -32.77% | -21.43% | -21.51% | -12.81% | Upgrade |
Profit Margin | -14.08% | -16.49% | -38.27% | -28.94% | -18.90% | -12.37% | Upgrade |
Free Cash Flow Margin | 13.55% | 12.49% | -0.63% | 67.86% | -101.55% | 4.45% | Upgrade |
EBITDA | -7.05 | -7.04 | -13.07 | -6.59 | -5.12 | -2.76 | Upgrade |
EBITDA Margin | -14.89% | -15.41% | -32.48% | -21.05% | -21.02% | -12.41% | Upgrade |
D&A For EBITDA | -0.27 | 0.26 | 0.11 | 0.12 | 0.12 | 0.09 | Upgrade |
EBIT | -6.77 | -7.3 | -13.18 | -6.71 | -5.23 | -2.85 | Upgrade |
EBIT Margin | -14.32% | -15.98% | -32.77% | -21.43% | -21.51% | -12.81% | Upgrade |
Revenue as Reported | 47.34 | 45.71 | 40.22 | 31.49 | 24.35 | 22.3 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.