Amido AB (publ) (NGM:AMIDO)
Sweden · Delayed Price · Currency is SEK 2.940
-0.050 (-1.67%)
At close: Jun 5, 2026
Amido AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 43.62 | 44.95 | 45.66 | 40.22 | 31.32 | 24.34 |
| 43.62 | 44.95 | 45.66 | 40.22 | 31.32 | 24.34 | |
Revenue Growth (YoY) | -3.34% | -1.56% | 13.50% | 28.45% | 28.65% | 9.32% |
Cost of Revenue | 33.06 | 32.61 | 28 | 25.15 | 17.04 | 15.2 |
Gross Profit | 10.57 | 12.34 | 17.65 | 15.07 | 14.28 | 9.14 |
Selling, General & Admin | 6.98 | 8 | 11.88 | 19.62 | 14.97 | 10.13 |
Other Operating Expenses | -0.04 | -0.04 | -0.03 | 0.06 | 0.2 | 0.05 |
Operating Expenses | 24.35 | 24.96 | 24.95 | 28.25 | 20.99 | 14.37 |
Operating Income | -13.78 | -12.62 | -7.3 | -13.18 | -6.71 | -5.23 |
Interest Expense | -0.35 | -0.35 | -0.45 | -0 | -0 | -0.01 |
Interest & Investment Income | 0.34 | 0.12 | 0.22 | 0.95 | 0.57 | 0.65 |
Other Non Operating Income (Expenses) | -0 | - | - | -3.16 | -2.92 | - |
Pretax Income | -13.79 | -12.85 | -7.53 | -15.39 | -9.06 | -4.6 |
Net Income | -13.79 | -12.85 | -7.53 | -15.39 | -9.06 | -4.6 |
Net Income to Common | -13.79 | -12.85 | -7.53 | -15.39 | -9.06 | -4.6 |
Shares Outstanding (Basic) | 29 | 29 | 27 | 27 | 27 | 22 |
Shares Outstanding (Diluted) | 29 | 29 | 27 | 27 | 27 | 22 |
Shares Change (YoY) | 8.41% | 8.41% | - | - | 21.54% | 3.57% |
EPS (Basic) | -0.47 | -0.44 | -0.28 | -0.57 | -0.34 | -0.21 |
EPS (Diluted) | -0.47 | -0.44 | -0.28 | -0.57 | -0.34 | -0.21 |
Free Cash Flow | 3.82 | 6.72 | 5.7 | -0.25 | 21.25 | -24.72 |
Free Cash Flow Per Share | 0.13 | 0.23 | 0.21 | -0.01 | 0.79 | -1.12 |
Gross Margin | 24.23% | 27.45% | 38.66% | 37.47% | 45.59% | 37.54% |
Operating Margin | -31.60% | -28.07% | -15.98% | -32.77% | -21.43% | -21.51% |
Profit Margin | -31.62% | -28.59% | -16.49% | -38.27% | -28.94% | -18.90% |
Free Cash Flow Margin | 8.75% | 14.96% | 12.49% | -0.63% | 67.86% | -101.55% |
EBITDA | -12.81 | -12.07 | -7.04 | -13.07 | -6.59 | -5.12 |
EBITDA Margin | -29.37% | -26.85% | -15.41% | -32.48% | -21.05% | -21.02% |
D&A For EBITDA | 0.97 | 0.55 | 0.26 | 0.11 | 0.12 | 0.12 |
EBIT | -13.78 | -12.62 | -7.3 | -13.18 | -6.71 | -5.23 |
EBIT Margin | -31.60% | -28.07% | -15.98% | -32.77% | -21.43% | -21.51% |
Revenue as Reported | 43.68 | 45 | 45.71 | 40.22 | 31.49 | 24.35 |