NGM:ARGO Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	94.46	126.96	24.07
Revenue Growth (YoY)	-25.60%	427.40%	-
Cost of Revenue	76.34	104.78	14.87
Gross Profit	18.12	22.18	9.2
Selling, General & Admin	15.89	20.81	21.2
Other Operating Expenses	-6.37	-13.63	-7.28
Operating Expenses	29.44	28.31	33.48
Operating Income	-11.32	-6.13	-24.28
Interest Expense	-0.92	-1.16	-1.26
Interest & Investment Income	0.76	-	-
Other Non Operating Income (Expenses)	-	-	-0
Pretax Income	-11.48	-7.3	-25.54
Income Tax Expense	-0.46	-	-
Net Income	-11.02	-7.3	-25.54
Net Income to Common	-11.02	-7.3	-25.54
Shares Outstanding (Basic)	-	16	-
Shares Outstanding (Diluted)	-	16	-
EPS (Basic)	-	-0.46	-
EPS (Diluted)	-	-0.46	-
Free Cash Flow	-19.25	-	-
Gross Margin	19.18%	17.47%	38.23%
Operating Margin	-11.99%	-4.83%	-100.84%
Profit Margin	-11.67%	-5.75%	-106.09%
Free Cash Flow Margin	-20.38%	-	-
EBITDA	8.59	15	-4.71
EBITDA Margin	9.09%	11.82%	-19.57%
D&A For EBITDA	19.91	21.14	19.56
EBIT	-11.32	-6.13	-24.28
EBIT Margin	-11.99%	-4.83%	-100.84%
Revenue as Reported	100.82	140.59	31.36

Source: S&P Global Market Intelligence. Standard template. Financial Sources.