Eurobattery Minerals AB (NGM:BAT)

Eurobattery Minerals AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	0.88	0.88	-	-	-	-
Revenue	0.88	0.88	-	-	-	-
Gross Profit	0.88	0.88	-	-	-	-
Selling, General & Admin	17.93	23.21	20.42	17.2	17.35	13.36
Other Operating Expenses	-0.09	-0.29	-1.43	-0.06	-0.3	-0.21
Operating Expenses	17.87	22.96	21.76	17.16	17.06	13.15
Operating Income	-16.99	-22.08	-21.76	-17.16	-17.06	-13.15
Interest Expense	-3.75	-2.2	-1.3	-3.16	-0	-0
Interest & Investment Income	0.25	0.25	0	1.14	0.28	-
Earnings From Equity Investments	-	-	-	-0.96	-	-
Currency Exchange Gain (Loss)	-	-	-	-	-	-0.87
Other Non Operating Income (Expenses)	0	-	-	-0	-	-
Pretax Income	-20.49	-24.04	-23.06	-20.14	-16.78	-14.03
Income Tax Expense	0.92	0.92	-	-0.01	-0.22	-
Earnings From Continuing Operations	-21.41	-24.95	-23.06	-20.13	-16.56	-14.03
Minority Interest in Earnings	-	-	1.09	-	-	-
Net Income	-21.41	-24.95	-21.97	-20.13	-16.56	-14.03
Net Income to Common	-21.41	-24.95	-21.97	-20.13	-16.56	-14.03
Shares Outstanding (Basic)	593	201	37	16	16	13
Shares Outstanding (Diluted)	593	201	37	16	16	13
Shares Change (YoY)	289.43%	449.29%	132.70%	0.17%	23.74%	107.77%
EPS (Basic)	-0.04	-0.12	-0.60	-1.28	-1.05	-1.11
EPS (Diluted)	-0.04	-0.12	-0.60	-1.28	-1.05	-1.11
Free Cash Flow	-22.11	-24.2	-10.93	4.44	-22.28	-14.07
Free Cash Flow Per Share	-0.04	-0.12	-0.30	0.28	-1.42	-1.11
Gross Margin	100.00%	100.00%	-	-	-	-
Operating Margin	-1932.72%	-2511.88%	-	-	-	-
Profit Margin	-2434.64%	-2838.29%	-	-	-	-
Free Cash Flow Margin	-2514.67%	-2752.73%	-	-	-	-
EBITDA	-16.93	-22.02	-18.99	-17.14	-17.05	-13.15
D&A For EBITDA	0.07	0.07	2.77	0.01	0	0
EBIT	-16.99	-22.08	-21.76	-17.16	-17.06	-13.15
Revenue as Reported	1.17	1.17	1.43	0.06	0.3	0.21

Source: S&P Global Market Intelligence. Standard template. Financial Sources.