Eurobattery Minerals AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	-	0.88	-	-	-
Revenue	-	0.88	-	-	-
Gross Profit	-	0.88	-	-	-
Selling, General & Admin	17.17	23.21	20.42	17.2	17.35
Other Operating Expenses	-0.53	-0.29	-1.43	-0.06	-0.3
Operating Expenses	16.71	22.96	21.76	17.16	17.06
Operating Income	-16.71	-22.08	-21.76	-17.16	-17.06
Interest Expense	-4.85	-2.2	-1.3	-3.16	-0
Interest & Investment Income	-	0.25	0	1.14	0.28
Earnings From Equity Investments	-	-	-	-0.96	-
Other Non Operating Income (Expenses)	-	-	-	-0	-
Pretax Income	-21.56	-24.04	-23.06	-20.14	-16.78
Income Tax Expense	-	0.92	-	-0.01	-0.22
Earnings From Continuing Operations	-21.56	-24.95	-23.06	-20.13	-16.56
Minority Interest in Earnings	-	-	1.09	-	-
Net Income	-21.56	-24.95	-21.97	-20.13	-16.56
Net Income to Common	-21.56	-24.95	-21.97	-20.13	-16.56
Shares Outstanding (Basic)	617	201	37	16	16
Shares Outstanding (Diluted)	617	201	37	16	16
Shares Change (YoY)	206.89%	449.29%	132.70%	0.17%	23.74%
EPS (Basic)	-0.03	-0.12	-0.60	-1.28	-1.05
EPS (Diluted)	-0.03	-0.12	-0.60	-1.28	-1.05
Free Cash Flow	-24.32	-24.2	-10.93	4.44	-22.28
Free Cash Flow Per Share	-0.04	-0.12	-0.30	0.28	-1.42
Gross Margin	-	100.00%	-	-	-
Operating Margin	-	-2511.88%	-	-	-
Profit Margin	-	-2838.29%	-	-	-
Free Cash Flow Margin	-	-2752.73%	-	-	-
EBITDA	-16.65	-22.02	-18.99	-17.14	-17.05
D&A For EBITDA	0.06	0.07	2.77	0.01	0
EBIT	-16.71	-22.08	-21.76	-17.16	-17.06
Revenue as Reported	-	1.17	1.43	0.06	0.3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.