Bluelake Mineral AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	1.12	-	-	-	-
Revenue	1.12	-	-	-	-
Cost of Revenue	-	6	6.95	3.49	4.97
Gross Profit	1.12	-6	-6.95	-3.49	-4.97
Selling, General & Admin	17.52	8.29	10.27	10.26	9.01
Other Operating Expenses	-	-	-	-0.1	-
Operating Expenses	38.8	8.29	10.27	10.16	9.02
Operating Income	-37.68	-14.29	-17.22	-13.65	-14
Interest Expense	-	-1.49	-3.04	-0.37	-0.36
Interest & Investment Income	0.04	-	-	-	-
Currency Exchange Gain (Loss)	-2.83	0.03	0.03	0	0
Other Non Operating Income (Expenses)	-0	-0	-	-	-
EBT Excluding Unusual Items	-40.48	-15.74	-20.23	-14.01	-14.36
Gain (Loss) on Sale of Assets	-	-	-	7.84	-
Pretax Income	-40.48	-15.74	-20.23	-6.17	-14.36
Earnings From Continuing Operations	-40.48	-15.74	-20.23	-6.17	-14.36
Minority Interest in Earnings	0.03	0.03	0.03	0.02	0.68
Net Income	-40.45	-15.71	-20.2	-6.16	-13.68
Net Income to Common	-40.45	-15.71	-20.2	-6.16	-13.68
Shares Outstanding (Basic)	114	92	70	56	52
Shares Outstanding (Diluted)	114	92	70	56	52
Shares Change (YoY)	22.83%	32.70%	24.48%	8.39%	113.82%
EPS (Basic)	-0.36	-0.17	-0.29	-0.11	-0.26
EPS (Diluted)	-0.36	-0.17	-0.29	-0.11	-0.26
Gross Margin	100.00%	-	-	-	-
Operating Margin	-3363.93%	-	-	-	-
Profit Margin	-3611.52%	-	-	-	-
EBITDA	-	-	-	-13.64	-13.99
D&A For EBITDA	-	-	-	0.01	0.01
EBIT	-37.68	-14.29	-17.22	-13.65	-14
Revenue as Reported	1.12	-	-	7.95	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.