Bluelake Mineral AB (publ) (NGM:BLUE)

Bluelake Mineral AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cost of Revenue	6	6	6.95	3.49	4.97	3.81
Gross Profit	-4.88	-6	-6.95	-3.49	-4.97	-3.81
Selling, General & Admin	22.21	8.29	10.27	10.26	9.01	5.73
Other Operating Expenses	-	-	-	-0.1	-	-1.21
Operating Expenses	22.21	8.29	10.27	10.16	9.02	4.52
Operating Income	-27.09	-14.29	-17.22	-13.65	-14	-8.33
Interest Expense	-1.49	-1.49	-3.04	-0.37	-0.36	-
Interest & Investment Income	-	-	-	-	-	0.01
Currency Exchange Gain (Loss)	-1.32	0.03	0.03	0	0	0.71
Other Non Operating Income (Expenses)	-0	-0	-	-	-	-
EBT Excluding Unusual Items	-29.9	-15.74	-20.23	-14.01	-14.36	-7.61
Gain (Loss) on Sale of Assets	-	-	-	7.84	-	-
Asset Writedown	-	-	-	-	-	-266.51
Pretax Income	-29.9	-15.74	-20.23	-6.17	-14.36	-274.12
Earnings From Continuing Operations	-29.9	-15.74	-20.23	-6.17	-14.36	-274.12
Minority Interest in Earnings	0.03	0.03	0.03	0.02	0.68	42.35
Net Income	-29.88	-15.71	-20.2	-6.16	-13.68	-231.78
Net Income to Common	-29.88	-15.71	-20.2	-6.16	-13.68	-231.78
Shares Outstanding (Basic)	116	92	70	56	52	24
Shares Outstanding (Diluted)	116	92	70	56	52	24
Shares Change (YoY)	66.64%	32.70%	24.48%	8.39%	113.82%	-16.53%
EPS (Basic)	-0.26	-0.17	-0.29	-0.11	-0.26	-9.60
EPS (Diluted)	-0.26	-0.17	-0.29	-0.11	-0.26	-9.60
EBITDA	-	-	-	-13.64	-13.99	258.19
D&A For EBITDA	-	-	-	0.01	0.01	266.51
EBIT	-27.09	-14.29	-17.22	-13.65	-14	-8.33
Revenue as Reported	1.12	-	-	7.95	-	1.21

Source: S&P Global Market Intelligence. Standard template. Financial Sources.