Bluelake Mineral AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	1.12	1.12	-	-	-	-
Revenue	1.12	1.12	-	-	-	-
Cost of Revenue	21.27	21.27	6	6.95	3.49	4.97
Gross Profit	-20.15	-20.15	-6	-6.95	-3.49	-4.97
Selling, General & Admin	23.15	21.39	8.29	10.27	10.26	9.01
Other Operating Expenses	-	-	-	-	-0.1	-
Operating Expenses	28.63	21.39	8.29	10.27	10.16	9.02
Operating Income	-48.78	-41.54	-14.29	-17.22	-13.65	-14
Interest Expense	-2.21	-2.83	-1.49	-3.04	-0.37	-0.36
Interest & Investment Income	0.04	0.04	0.03	-	-	-
Earnings From Equity Investments	-0.28	-0.28	-	-	-	-
Currency Exchange Gain (Loss)	-	-	-	0.03	0	0
Other Non Operating Income (Expenses)	3.59	3.87	-0	-	-	-
EBT Excluding Unusual Items	-47.65	-40.76	-15.74	-20.23	-14.01	-14.36
Gain (Loss) on Sale of Assets	-	-	-	-	7.84	-
Pretax Income	-47.65	-40.76	-15.74	-20.23	-6.17	-14.36
Earnings From Continuing Operations	-47.65	-40.76	-15.74	-20.23	-6.17	-14.36
Minority Interest in Earnings	0.03	0.03	0.03	0.03	0.02	0.68
Net Income	-47.62	-40.73	-15.71	-20.2	-6.16	-13.68
Net Income to Common	-47.62	-40.73	-15.71	-20.2	-6.16	-13.68
Shares Outstanding (Basic)	-	113	87	70	56	52
Shares Outstanding (Diluted)	-	113	87	70	56	52
Shares Change (YoY)	-	29.60%	25.33%	24.48%	8.39%	113.82%
EPS (Basic)	-	-0.36	-0.18	-0.29	-0.11	-0.26
EPS (Diluted)	-	-0.36	-0.18	-0.29	-0.11	-0.26
Operating Margin	-4355.36%	-3709.20%	-	-	-	-
Profit Margin	-4251.96%	-3636.61%	-	-	-	-
EBITDA	-	-	-	-	-13.64	-13.99
D&A For EBITDA	-	-	-	-	0.01	0.01
EBIT	-48.78	-41.54	-14.29	-17.22	-13.65	-14
Revenue as Reported	1.12	1.12	-	-	7.95	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.