Briox AB (publ) (NGM:BRIX)
Sweden
· Delayed Price · Currency is SEK 7.08
+0.10 (1.43%)
At close: Jun 5, 2025
Briox AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 24.09 | 25.77 | 29.58 | 19.28 | 16.68 | 12.35 | Upgrade
|
| Revenue | 24.09 | 25.77 | 29.58 | 19.28 | 16.68 | 12.35 | Upgrade
|
| Revenue Growth (YoY) | -22.85% | -12.88% | 53.44% | 15.58% | 35.12% | 3.76% | Upgrade
|
| Cost of Revenue | 25.94 | 27.29 | 29 | 20.58 | 18.57 | 16.12 | Upgrade
|
| Gross Profit | -1.85 | -1.52 | 0.58 | -1.3 | -1.89 | -3.78 | Upgrade
|
| Selling, General & Admin | 14.11 | 15.04 | 15.15 | 12.71 | 9.93 | 11.38 | Upgrade
|
| Other Operating Expenses | -0.04 | -0.01 | -0.03 | - | -0.27 | - | Upgrade
|
| Operating Expenses | 25.94 | 26.76 | 25.14 | 21.44 | 17.77 | 19.3 | Upgrade
|
| Operating Income | -27.78 | -28.29 | -24.56 | -22.74 | -19.66 | -23.08 | Upgrade
|
| Interest Expense | - | -0 | - | -0 | -0.82 | -0.04 | Upgrade
|
| Interest & Investment Income | 0.16 | 0.13 | 0.01 | 0 | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | -27.62 | -28.16 | -24.55 | -22.74 | -20.47 | -23.11 | Upgrade
|
| Pretax Income | -27.62 | -28.16 | -24.55 | -22.74 | -20.47 | -23.11 | Upgrade
|
| Income Tax Expense | - | - | - | 0.01 | 0.01 | 0.01 | Upgrade
|
| Earnings From Continuing Operations | -27.62 | -28.16 | -24.55 | -22.75 | -20.48 | -23.12 | Upgrade
|
| Net Income | -27.62 | -28.16 | -24.55 | -22.75 | -20.48 | -23.12 | Upgrade
|
| Net Income to Common | -27.62 | -28.16 | -24.55 | -22.75 | -20.48 | -23.12 | Upgrade
|
| Shares Outstanding (Basic) | 67 | 67 | 57 | 51 | 43 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 67 | 57 | 51 | 43 | 37 | Upgrade
|
| Shares Change (YoY) | 16.28% | 16.28% | 12.04% | 18.27% | 18.35% | 11.78% | Upgrade
|
| EPS (Basic) | -0.41 | -0.42 | -0.43 | -0.44 | -0.47 | -0.63 | Upgrade
|
| EPS (Diluted) | -0.41 | -0.42 | -0.43 | -0.44 | -0.47 | -0.63 | Upgrade
|
| Free Cash Flow | -16 | -16.62 | -7.87 | -12.37 | -16.77 | -14.93 | Upgrade
|
| Free Cash Flow Per Share | -0.24 | -0.25 | -0.14 | -0.24 | -0.39 | -0.41 | Upgrade
|
| Gross Margin | -7.66% | -5.91% | 1.97% | -6.73% | -11.33% | -30.60% | Upgrade
|
| Operating Margin | -115.30% | -109.77% | -83.03% | -117.96% | -117.85% | -186.93% | Upgrade
|
| Profit Margin | -114.62% | -109.29% | -83.00% | -118.00% | -122.77% | -187.31% | Upgrade
|
| Free Cash Flow Margin | -66.42% | -64.49% | -26.62% | -64.19% | -100.54% | -120.96% | Upgrade
|
| EBITDA | -13.09 | -16.59 | -24.56 | -22.69 | -19.54 | -22.98 | Upgrade
|
| EBITDA Margin | -54.34% | -64.37% | -83.02% | -117.72% | -117.16% | -186.16% | Upgrade
|
| D&A For EBITDA | 14.69 | 11.7 | 0 | 0.05 | 0.12 | 0.09 | Upgrade
|
| EBIT | -27.78 | -28.29 | -24.56 | -22.74 | -19.66 | -23.08 | Upgrade
|
| EBIT Margin | -115.30% | -109.77% | -83.03% | -117.96% | -117.85% | -186.93% | Upgrade
|
| Revenue as Reported | 24.14 | 25.78 | 29.61 | 19.28 | 16.95 | 12.35 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.