Briox AB (publ) (NGM:BRIX)
Sweden · Delayed Price · Currency is SEK 17.55
-1.75 (-9.07%)
At close: Nov 7, 2025
Briox AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 26.97 | 25.77 | 29.58 | 19.28 | 16.68 | 12.35 | Upgrade |
Other Revenue | 0 | - | - | - | - | - | Upgrade |
| 26.97 | 25.77 | 29.58 | 19.28 | 16.68 | 12.35 | Upgrade | |
Revenue Growth (YoY) | -11.79% | -12.88% | 53.44% | 15.58% | 35.12% | 3.76% | Upgrade |
Cost of Revenue | 25.54 | 27.29 | 29 | 20.58 | 18.57 | 16.12 | Upgrade |
Gross Profit | 1.44 | -1.52 | 0.58 | -1.3 | -1.89 | -3.78 | Upgrade |
Selling, General & Admin | 15.2 | 15.04 | 15.15 | 12.71 | 9.93 | 11.38 | Upgrade |
Other Operating Expenses | -0.09 | -0.01 | -0.03 | - | -0.27 | - | Upgrade |
Operating Expenses | 27.54 | 26.76 | 25.14 | 21.44 | 17.77 | 19.3 | Upgrade |
Operating Income | -26.1 | -28.29 | -24.56 | -22.74 | -19.66 | -23.08 | Upgrade |
Interest Expense | -0.02 | -0 | - | -0 | -0.82 | -0.04 | Upgrade |
Interest & Investment Income | 0.08 | 0.13 | 0.01 | 0 | 0 | 0 | Upgrade |
Other Non Operating Income (Expenses) | -0 | - | - | - | - | 0 | Upgrade |
EBT Excluding Unusual Items | -26.04 | -28.16 | -24.55 | -22.74 | -20.47 | -23.11 | Upgrade |
Pretax Income | -26.04 | -28.16 | -24.55 | -22.74 | -20.47 | -23.11 | Upgrade |
Income Tax Expense | -0.02 | - | - | 0.01 | 0.01 | 0.01 | Upgrade |
Earnings From Continuing Operations | -26.02 | -28.16 | -24.55 | -22.75 | -20.48 | -23.12 | Upgrade |
Net Income | -26.02 | -28.16 | -24.55 | -22.75 | -20.48 | -23.12 | Upgrade |
Net Income to Common | -26.02 | -28.16 | -24.55 | -22.75 | -20.48 | -23.12 | Upgrade |
Shares Outstanding (Basic) | 74 | 67 | 57 | 51 | 43 | 37 | Upgrade |
Shares Outstanding (Diluted) | 74 | 67 | 57 | 51 | 43 | 37 | Upgrade |
Shares Change (YoY) | 19.16% | 16.28% | 12.04% | 18.27% | 18.35% | 11.78% | Upgrade |
EPS (Basic) | -0.35 | -0.42 | -0.43 | -0.44 | -0.47 | -0.63 | Upgrade |
EPS (Diluted) | -0.35 | -0.42 | -0.43 | -0.44 | -0.47 | -0.63 | Upgrade |
Free Cash Flow | -12.24 | -16.62 | -7.87 | -12.37 | -16.77 | -14.93 | Upgrade |
Free Cash Flow Per Share | -0.17 | -0.25 | -0.14 | -0.24 | -0.39 | -0.41 | Upgrade |
Gross Margin | 5.32% | -5.91% | 1.97% | -6.73% | -11.33% | -30.60% | Upgrade |
Operating Margin | -96.78% | -109.77% | -83.03% | -117.96% | -117.85% | -186.93% | Upgrade |
Profit Margin | -96.47% | -109.29% | -83.00% | -118.00% | -122.77% | -187.31% | Upgrade |
Free Cash Flow Margin | -45.37% | -64.49% | -26.62% | -64.19% | -100.54% | -120.96% | Upgrade |
EBITDA | -13.71 | -16.59 | -24.56 | -22.69 | -19.54 | -22.98 | Upgrade |
EBITDA Margin | -50.84% | -64.37% | -83.02% | -117.72% | -117.16% | -186.16% | Upgrade |
D&A For EBITDA | 12.39 | 11.7 | 0 | 0.05 | 0.12 | 0.09 | Upgrade |
EBIT | -26.1 | -28.29 | -24.56 | -22.74 | -19.66 | -23.08 | Upgrade |
EBIT Margin | -96.78% | -109.77% | -83.03% | -117.96% | -117.85% | -186.93% | Upgrade |
Revenue as Reported | 27.06 | 25.78 | 29.61 | 19.28 | 16.95 | 12.35 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.