Briox AB (publ) (NGM: BRIX)
Sweden
· Delayed Price · Currency is SEK 5.20
+0.10 (1.96%)
At close: Dec 23, 2024
Briox AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 30.58 | 29.58 | 19.28 | 16.68 | 12.35 | 11.9 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | - | Upgrade
|
| Revenue | 30.58 | 29.58 | 19.28 | 16.68 | 12.35 | 11.9 | Upgrade
|
| Revenue Growth (YoY) | 25.12% | 53.44% | 15.58% | 35.12% | 3.76% | 7.15% | Upgrade
|
| Cost of Revenue | 30.17 | 29 | 20.58 | 18.57 | 16.12 | 13.65 | Upgrade
|
| Gross Profit | 0.41 | 0.58 | -1.3 | -1.89 | -3.78 | -1.75 | Upgrade
|
| Selling, General & Admin | 14.87 | 15.15 | 12.71 | 9.93 | 11.38 | 10.53 | Upgrade
|
| Other Operating Expenses | 0.01 | -0.03 | - | -0.27 | - | -0.03 | Upgrade
|
| Operating Expenses | 26.38 | 25.14 | 21.44 | 17.77 | 19.3 | 18.41 | Upgrade
|
| Operating Income | -25.98 | -24.56 | -22.74 | -19.66 | -23.08 | -20.16 | Upgrade
|
| Interest Expense | -0 | - | -0 | -0.82 | -0.04 | -0.05 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.01 | 0 | 0 | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | - | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | -25.94 | -24.55 | -22.74 | -20.47 | -23.11 | -20.21 | Upgrade
|
| Pretax Income | -25.94 | -24.55 | -22.74 | -20.47 | -23.11 | -20.21 | Upgrade
|
| Income Tax Expense | - | - | 0.01 | 0.01 | 0.01 | - | Upgrade
|
| Earnings From Continuing Operations | -25.94 | -24.55 | -22.75 | -20.48 | -23.12 | -20.21 | Upgrade
|
| Net Income | -25.94 | -24.55 | -22.75 | -20.48 | -23.12 | -20.21 | Upgrade
|
| Net Income to Common | -25.94 | -24.55 | -22.75 | -20.48 | -23.12 | -20.21 | Upgrade
|
| Shares Outstanding (Basic) | 62 | 57 | 51 | 43 | 37 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 57 | 51 | 43 | 37 | 33 | Upgrade
|
| Shares Change (YoY) | 14.11% | 12.04% | 18.27% | 18.35% | 11.78% | 27.78% | Upgrade
|
| EPS (Basic) | -0.42 | -0.43 | -0.44 | -0.47 | -0.63 | -0.62 | Upgrade
|
| EPS (Diluted) | -0.42 | -0.43 | -0.44 | -0.47 | -0.63 | -0.62 | Upgrade
|
| Free Cash Flow | -16.32 | -7.87 | -12.37 | -16.77 | -14.93 | -12.07 | Upgrade
|
| Free Cash Flow Per Share | -0.26 | -0.14 | -0.24 | -0.39 | -0.41 | -0.37 | Upgrade
|
| Gross Margin | 1.32% | 1.97% | -6.73% | -11.32% | -30.60% | -14.73% | Upgrade
|
| Operating Margin | -84.96% | -83.03% | -117.96% | -117.85% | -186.93% | -169.47% | Upgrade
|
| Profit Margin | -84.85% | -83.00% | -117.99% | -122.77% | -187.31% | -169.88% | Upgrade
|
| Free Cash Flow Margin | -53.36% | -26.62% | -64.19% | -100.54% | -120.96% | -101.45% | Upgrade
|
| EBITDA | -24.49 | -24.56 | -22.69 | -19.54 | -22.98 | -20.07 | Upgrade
|
| EBITDA Margin | -80.10% | -83.02% | -117.72% | -117.16% | -186.16% | -168.68% | Upgrade
|
| D&A For EBITDA | 1.49 | 0 | 0.05 | 0.12 | 0.09 | 0.09 | Upgrade
|
| EBIT | -25.98 | -24.56 | -22.74 | -19.66 | -23.08 | -20.16 | Upgrade
|
| EBIT Margin | -84.95% | -83.03% | -117.96% | -117.85% | -186.93% | -169.47% | Upgrade
|
| Revenue as Reported | 30.57 | 29.61 | 19.28 | 16.95 | 12.35 | 11.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.