Briox AB (publ) (NGM:BRIX)
Sweden · Delayed Price · Currency is SEK 15.24
+0.46 (3.11%)
At close: Jun 15, 2026
Briox AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 35.23 | 30.4 | 25.77 | 29.58 | 19.28 | 16.68 |
Other Revenue | -0.02 | - | - | - | - | - |
| 35.21 | 30.4 | 25.77 | 29.58 | 19.28 | 16.68 | |
Revenue Growth (YoY) | 45.93% | 17.95% | -12.88% | 53.44% | 15.58% | 35.12% |
Cost of Revenue | 29.47 | 26.06 | 27.29 | 29 | 20.58 | 18.57 |
Gross Profit | 5.74 | 4.33 | -1.52 | 0.58 | -1.3 | -1.89 |
Selling, General & Admin | 18.49 | 16.03 | 15.04 | 15.15 | 12.71 | 9.93 |
Other Operating Expenses | -0.12 | -0.12 | -0.01 | -0.03 | - | -0.27 |
Operating Expenses | 35.56 | 30.21 | 26.76 | 25.14 | 21.44 | 17.77 |
Operating Income | -29.82 | -25.88 | -28.29 | -24.56 | -22.74 | -19.66 |
Interest Expense | -0.13 | -0.04 | -0 | - | -0 | -0.82 |
Interest & Investment Income | 0.07 | 0.06 | 0.13 | 0.01 | 0 | 0 |
Other Non Operating Income (Expenses) | 0 | - | - | - | - | - |
Pretax Income | -29.87 | -25.85 | -28.16 | -24.55 | -22.74 | -20.47 |
Income Tax Expense | -0.36 | -0.14 | - | - | 0.01 | 0.01 |
Earnings From Continuing Operations | -29.51 | -25.71 | -28.16 | -24.55 | -22.75 | -20.48 |
Net Income | -29.51 | -25.71 | -28.16 | -24.55 | -22.75 | -20.48 |
Net Income to Common | -29.51 | -25.71 | -28.16 | -24.55 | -22.75 | -20.48 |
Shares Outstanding (Basic) | 73 | 70 | 67 | 57 | 51 | 43 |
Shares Outstanding (Diluted) | 73 | 70 | 67 | 57 | 51 | 43 |
Shares Change (YoY) | 9.34% | 5.79% | 16.28% | 12.04% | 18.27% | 18.35% |
EPS (Basic) | -0.41 | -0.36 | -0.42 | -0.43 | -0.44 | -0.47 |
EPS (Diluted) | -0.41 | -0.36 | -0.42 | -0.43 | -0.44 | -0.47 |
Free Cash Flow | -12.77 | -11.91 | -16.62 | -7.87 | -12.37 | -16.77 |
Free Cash Flow Per Share | -0.17 | -0.17 | -0.25 | -0.14 | -0.24 | -0.39 |
Gross Margin | 16.30% | 14.26% | -5.91% | 1.97% | -6.73% | -11.33% |
Operating Margin | -84.69% | -85.13% | -109.77% | -83.03% | -117.96% | -117.85% |
Profit Margin | -83.82% | -84.60% | -109.29% | -83.00% | -118.00% | -122.77% |
Free Cash Flow Margin | -36.26% | -39.17% | -64.49% | -26.62% | -64.19% | -100.54% |
EBITDA | -31.35 | -24.7 | -16.59 | -24.56 | -22.69 | -19.54 |
EBITDA Margin | -89.02% | -81.28% | -64.37% | -83.02% | -117.72% | -117.16% |
D&A For EBITDA | -1.52 | 1.17 | 11.7 | 0 | 0.05 | 0.12 |
EBIT | -29.82 | -25.88 | -28.29 | -24.56 | -22.74 | -19.66 |
EBIT Margin | -84.69% | -85.13% | -109.77% | -83.03% | -117.96% | -117.85% |
Revenue as Reported | 35.33 | 30.51 | 25.78 | 29.61 | 19.28 | 16.95 |