Exscientia Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jul '25 Jul 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	695	376	143	229	202	376	Upgrade
Market Cap Growth	87.83%	163.85%	-37.59%	13.23%	-46.34%	-8.85%	Upgrade
Enterprise Value	674	355	114	180	173	372	Upgrade
Last Close Price	10.00	5.65	2.49	3.99	4.44	10.03	Upgrade
PS Ratio	28.84	14.60	4.82	11.86	12.10	30.48	Upgrade
PB Ratio	16.07	10.25	3.79	3.71	4.81	27.63	Upgrade
P/TBV Ratio	58.17	76.73	20.71	5.95	9.69	-	Upgrade
EV/Sales Ratio	27.99	13.77	3.87	9.36	10.38	30.16	Upgrade
Debt / Equity Ratio	0.00	0.01	0	-	-	-	Upgrade
Asset Turnover	0.48	0.51	0.49	0.33	0.48	0.38	Upgrade
Quick Ratio	3.17	2.07	1.49	6.39	5.10	0.42	Upgrade
Current Ratio	3.23	2.10	1.51	6.41	5.13	0.44	Upgrade
Return on Equity (ROE)	-73.78%	-75.78%	-49.53%	-43.95%	-73.69%	-91.65%	Upgrade
Return on Assets (ROA)	-34.82%	-34.74%	-25.52%	-24.37%	-34.95%	-44.54%	Upgrade
Return on Capital (ROIC)	-46.20%	-47.45%	-30.96%	-27.46%	-44.21%	-57.16%	Upgrade
Earnings Yield	-3.97%	-7.48%	-17.21%	-9.95%	-10.14%	-6.15%	Upgrade
FCF Yield	-	-4.42%	-5.52%	-5.41%	-8.31%	-3.97%	Upgrade
Buyback Yield / Dilution	-16.28%	-16.28%	-12.04%	-18.27%	-18.35%	-11.78%	Upgrade

Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.