Briox AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,498	1,582	376	143	229	202
Market Cap Growth	281.26%	320.37%	163.85%	-37.59%	13.23%	-46.34%
Enterprise Value	1,468	1,542	355	114	180	173
Last Close Price	19.70	20.80	5.65	2.49	3.99	4.44
PS Ratio	49.30	52.05	14.60	4.82	11.86	12.10
PB Ratio	14.47	15.27	10.25	3.79	3.71	4.81
P/TBV Ratio	98.70	104.21	76.73	20.71	5.95	9.69
EV/Sales Ratio	48.28	50.74	13.77	3.87	9.36	10.38
Debt / Equity Ratio	0.01	0.01	0.01	0	-	-
Net Debt / Equity Ratio	-0.30	-0.30	-0.42	-0.47	-0.69	-0.57
Net Debt / EBITDA Ratio	2.67	2.67	0.93	0.72	1.89	1.22
Net Debt / FCF Ratio	2.49	2.49	0.93	2.23	3.46	1.42
Asset Turnover	0.35	0.35	0.51	0.49	0.33	0.48
Quick Ratio	2.97	2.97	2.07	1.49	6.39	5.10
Current Ratio	3.02	3.02	2.10	1.51	6.41	5.13
Return on Equity (ROE)	-36.66%	-36.66%	-75.78%	-49.53%	-43.95%	-73.69%
Return on Assets (ROA)	-18.60%	-18.60%	-34.74%	-25.52%	-24.37%	-34.95%
Return on Capital Employed (ROCE)	-23.20%	-23.20%	-67.90%	-65.30%	-36.70%	-46.40%
Earnings Yield	-1.72%	-1.63%	-7.48%	-17.21%	-9.95%	-10.14%
FCF Yield	-	-0.78%	-4.42%	-5.52%	-5.41%	-8.31%
Buyback Yield / Dilution	-5.79%	-5.79%	-16.28%	-12.04%	-18.27%	-18.35%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.