Crown Energy AB (publ) (NGM: CRWN)
Sweden
· Delayed Price · Currency is SEK 0.585
-0.035 (-5.65%)
At close: Dec 23, 2024
Crown Energy AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 38.11 | 37.11 | 39.37 | 20.76 | 29.76 | 48.79 | Upgrade
|
| Revenue Growth (YoY) | 5.76% | -5.75% | 89.60% | -30.23% | -39.00% | -36.34% | Upgrade
|
| Cost of Revenue | 25.32 | 25.08 | 22.47 | 10.98 | 12.18 | 17.12 | Upgrade
|
| Gross Profit | 12.79 | 12.03 | 16.9 | 9.78 | 17.58 | 31.67 | Upgrade
|
| Selling, General & Admin | 63.34 | 77.04 | 41.36 | 29.7 | 31.84 | 34.56 | Upgrade
|
| Other Operating Expenses | 0.67 | 1.42 | 0.4 | 6.12 | 1.02 | - | Upgrade
|
| Operating Expenses | 117.36 | 127.62 | 219.81 | 36.88 | 33.89 | 35.39 | Upgrade
|
| Operating Income | -104.57 | -115.59 | -202.91 | -27.1 | -16.31 | -3.72 | Upgrade
|
| Interest Expense | -108.32 | -49.3 | -1.06 | -1.3 | -0.49 | -0.62 | Upgrade
|
| Interest & Investment Income | - | 26.98 | 26.47 | 6.77 | 8.13 | 4.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 118.85 | 179.4 | 135.76 | 16.01 | 54.47 | 118.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.34 | 5.44 | 4.18 | 0.12 | -1.36 | -7.26 | Upgrade
|
| EBT Excluding Unusual Items | -89.7 | 46.93 | -37.55 | -5.5 | 44.44 | 111.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 141.88 | Upgrade
|
| Asset Writedown | 6.47 | -46.55 | 19.92 | -32.6 | 2.11 | -47.68 | Upgrade
|
| Pretax Income | -83.23 | 0.39 | -17.62 | -38.1 | 46.55 | 206.18 | Upgrade
|
| Income Tax Expense | -6.68 | -0.79 | -1.4 | -7.5 | 1.51 | 72.58 | Upgrade
|
| Earnings From Continuing Operations | -76.55 | 1.18 | -16.23 | -30.59 | 45.05 | 133.6 | Upgrade
|
| Minority Interest in Earnings | 9.96 | 10.57 | - | - | - | - | Upgrade
|
| Net Income | -66.59 | 11.75 | -16.23 | -30.59 | 45.05 | 133.6 | Upgrade
|
| Net Income to Common | -66.59 | 11.75 | -16.23 | -30.59 | 45.05 | 133.6 | Upgrade
|
| Net Income Growth | - | - | - | - | -66.28% | -28.52% | Upgrade
|
| Shares Outstanding (Basic) | 477 | 477 | 477 | 477 | 477 | 477 | Upgrade
|
| Shares Outstanding (Diluted) | 477 | 477 | 477 | 477 | 477 | 477 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.14 | 0.02 | -0.03 | -0.06 | 0.09 | 0.28 | Upgrade
|
| EPS (Diluted) | -0.14 | 0.02 | -0.03 | -0.06 | 0.09 | 0.28 | Upgrade
|
| EPS Growth | - | - | - | - | -67.85% | -28.52% | Upgrade
|
| Free Cash Flow | -51.67 | 27.91 | -14.61 | 82.83 | 21.01 | 47.72 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | 0.06 | -0.03 | 0.17 | 0.04 | 0.10 | Upgrade
|
| Gross Margin | 33.57% | 32.41% | 42.94% | 47.11% | 59.06% | 64.91% | Upgrade
|
| Operating Margin | -274.41% | -311.51% | -515.40% | -130.50% | -54.80% | -7.63% | Upgrade
|
| Profit Margin | -174.73% | 31.67% | -41.22% | -147.33% | 151.37% | 273.84% | Upgrade
|
| Free Cash Flow Margin | -135.58% | 75.21% | -37.11% | 398.89% | 70.61% | 97.81% | Upgrade
|
| EBITDA | -51.22 | -66.42 | -24.86 | -26.04 | -15.28 | -2.89 | Upgrade
|
| EBITDA Margin | -134.41% | -179.00% | -63.14% | -125.41% | -51.36% | -5.92% | Upgrade
|
| D&A For EBITDA | 53.35 | 49.17 | 178.05 | 1.06 | 1.03 | 0.84 | Upgrade
|
| EBIT | -104.57 | -115.59 | -202.91 | -27.1 | -16.31 | -3.72 | Upgrade
|
| EBIT Margin | -274.41% | - | - | -130.50% | -54.80% | -7.63% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 3.24% | 35.20% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 48.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.