Crown Energy AB (publ) (NGM:CRWN)
Sweden · Delayed Price · Currency is SEK 0.3060
-0.0540 (-15.00%)
At close: Aug 29, 2025
Crown Energy AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2020 |
Operating Revenue | 37.45 | 39.16 | 37.11 | 39.37 | 20.76 | 29.76 | Upgrade |
Other Revenue | 11.55 | 12.21 | 5.37 | - | - | - | Upgrade |
| 49 | 51.37 | 42.47 | 39.37 | 20.76 | 29.76 | Upgrade | |
Revenue Growth (YoY) | 17.53% | 20.95% | 7.88% | 89.60% | -30.23% | -39.00% | Upgrade |
Cost of Revenue | 19.93 | 19.33 | 25.08 | 22.47 | 10.98 | 12.18 | Upgrade |
Gross Profit | 29.07 | 32.04 | 17.39 | 16.9 | 9.78 | 17.58 | Upgrade |
Selling, General & Admin | 77.45 | 68.78 | 77.04 | 41.36 | 29.7 | 31.84 | Upgrade |
Other Operating Expenses | 2.13 | 1.21 | 1.42 | 0.4 | 6.12 | 1.02 | Upgrade |
Operating Expenses | 141.27 | 128.85 | 127.62 | 219.81 | 36.88 | 33.89 | Upgrade |
Operating Income | -112.2 | -96.8 | -110.23 | -202.91 | -27.1 | -16.31 | Upgrade |
Interest Expense | -39.98 | -7.81 | -49.3 | -1.06 | -1.3 | -0.49 | Upgrade |
Interest & Investment Income | 23.93 | 7.81 | 26.98 | 26.47 | 6.77 | 8.13 | Upgrade |
Currency Exchange Gain (Loss) | 25.27 | -13.77 | 48.59 | 135.76 | 16.01 | 54.47 | Upgrade |
Other Non Operating Income (Expenses) | 12.77 | 12.77 | 5.44 | 4.18 | 0.12 | -1.36 | Upgrade |
EBT Excluding Unusual Items | -90.2 | -97.8 | -78.51 | -37.55 | -5.5 | 44.44 | Upgrade |
Asset Writedown | 28.76 | 60.11 | 78.89 | 19.92 | -32.6 | 2.11 | Upgrade |
Pretax Income | -61.44 | -37.69 | 0.39 | -17.62 | -38.1 | 46.55 | Upgrade |
Income Tax Expense | -11.37 | -8.26 | -0.79 | -1.4 | -7.5 | 1.51 | Upgrade |
Earnings From Continuing Operations | -50.06 | -29.43 | 1.18 | -16.23 | -30.59 | 45.05 | Upgrade |
Minority Interest in Earnings | 9.43 | 7.58 | 10.57 | - | - | - | Upgrade |
Net Income | -40.64 | -21.84 | 11.75 | -16.23 | -30.59 | 45.05 | Upgrade |
Net Income to Common | -40.64 | -21.84 | 11.75 | -16.23 | -30.59 | 45.05 | Upgrade |
Net Income Growth | - | - | - | - | - | -66.28% | Upgrade |
Shares Outstanding (Basic) | 477 | 477 | 477 | 477 | 477 | 477 | Upgrade |
Shares Outstanding (Diluted) | 477 | 477 | 477 | 477 | 477 | 477 | Upgrade |
EPS (Basic) | -0.09 | -0.05 | 0.02 | -0.03 | -0.06 | 0.09 | Upgrade |
EPS (Diluted) | -0.09 | -0.05 | 0.02 | -0.03 | -0.06 | 0.09 | Upgrade |
EPS Growth | - | - | - | - | - | -67.84% | Upgrade |
Free Cash Flow | -62.41 | -51.56 | 27.91 | -14.61 | 82.83 | 21.01 | Upgrade |
Free Cash Flow Per Share | -0.13 | -0.11 | 0.06 | -0.03 | 0.17 | 0.04 | Upgrade |
Gross Margin | 59.32% | 62.37% | 40.95% | 42.94% | 47.11% | 59.06% | Upgrade |
Operating Margin | -228.98% | -188.43% | -259.52% | -515.40% | -130.50% | -54.80% | Upgrade |
Profit Margin | -82.93% | -42.52% | 27.67% | -41.22% | -147.33% | 151.37% | Upgrade |
Free Cash Flow Margin | -127.37% | -100.36% | 65.71% | -37.11% | 398.89% | 70.61% | Upgrade |
EBITDA | -51.64 | -37.95 | -61.06 | -24.86 | -26.04 | -15.28 | Upgrade |
EBITDA Margin | -105.38% | -73.87% | -143.76% | -63.14% | -125.41% | -51.36% | Upgrade |
D&A For EBITDA | 60.57 | 58.85 | 49.17 | 178.05 | 1.06 | 1.03 | Upgrade |
EBIT | -112.2 | -96.8 | -110.23 | -202.91 | -27.1 | -16.31 | Upgrade |
EBIT Margin | -228.98% | -188.43% | -259.52% | - | -130.50% | -54.80% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 3.24% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.