Crown Energy AB (publ) (NGM:CRWN)
Sweden
· Delayed Price · Currency is SEK 0.5400
-0.0450 (-7.69%)
At close: Jun 4, 2025
Crown Energy AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 40.7 | 39.16 | 37.11 | 39.37 | 20.76 | 29.76 | Upgrade
|
| Other Revenue | 13.07 | 12.21 | 5.37 | - | - | - | Upgrade
|
| Revenue | 53.76 | 51.37 | 42.47 | 39.37 | 20.76 | 29.76 | Upgrade
|
| Revenue Growth (YoY) | 33.50% | 20.95% | 7.88% | 89.60% | -30.23% | -39.00% | Upgrade
|
| Cost of Revenue | 19.95 | 19.33 | 25.08 | 22.47 | 10.98 | 12.18 | Upgrade
|
| Gross Profit | 33.81 | 32.04 | 17.39 | 16.9 | 9.78 | 17.58 | Upgrade
|
| Selling, General & Admin | 78.02 | 68.78 | 77.04 | 41.36 | 29.7 | 31.84 | Upgrade
|
| Other Operating Expenses | 2.14 | 1.21 | 1.42 | 0.4 | 6.12 | 1.02 | Upgrade
|
| Operating Expenses | 141.16 | 128.85 | 127.62 | 219.81 | 36.88 | 33.89 | Upgrade
|
| Operating Income | -107.35 | -96.8 | -110.23 | -202.91 | -27.1 | -16.31 | Upgrade
|
| Interest Expense | - | -7.81 | -49.3 | -1.06 | -1.3 | -0.49 | Upgrade
|
| Interest & Investment Income | 37.03 | 7.81 | 26.98 | 26.47 | 6.77 | 8.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.94 | -13.77 | 48.59 | 135.76 | 16.01 | 54.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.16 | 12.77 | 5.44 | 4.18 | 0.12 | -1.36 | Upgrade
|
| EBT Excluding Unusual Items | -53.09 | -97.8 | -78.51 | -37.55 | -5.5 | 44.44 | Upgrade
|
| Asset Writedown | 46.35 | 60.11 | 78.89 | 19.92 | -32.6 | 2.11 | Upgrade
|
| Pretax Income | -6.74 | -37.69 | 0.39 | -17.62 | -38.1 | 46.55 | Upgrade
|
| Income Tax Expense | -5.74 | -8.26 | -0.79 | -1.4 | -7.5 | 1.51 | Upgrade
|
| Earnings From Continuing Operations | -1.01 | -29.43 | 1.18 | -16.23 | -30.59 | 45.05 | Upgrade
|
| Minority Interest in Earnings | 7.81 | 7.58 | 10.57 | - | - | - | Upgrade
|
| Net Income | 6.8 | -21.84 | 11.75 | -16.23 | -30.59 | 45.05 | Upgrade
|
| Net Income to Common | 6.8 | -21.84 | 11.75 | -16.23 | -30.59 | 45.05 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -66.28% | Upgrade
|
| Shares Outstanding (Basic) | 477 | 477 | 477 | 477 | 477 | 477 | Upgrade
|
| Shares Outstanding (Diluted) | 477 | 477 | 477 | 477 | 477 | 477 | Upgrade
|
| EPS (Basic) | 0.01 | -0.05 | 0.02 | -0.03 | -0.06 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.05 | 0.02 | -0.03 | -0.06 | 0.09 | Upgrade
|
| EPS Growth | - | - | - | - | - | -67.84% | Upgrade
|
| Free Cash Flow | -64.86 | -51.56 | 27.91 | -14.61 | 82.83 | 21.01 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.11 | 0.06 | -0.03 | 0.17 | 0.04 | Upgrade
|
| Gross Margin | 62.90% | 62.37% | 40.95% | 42.94% | 47.11% | 59.06% | Upgrade
|
| Operating Margin | -199.68% | -188.43% | -259.52% | -515.40% | -130.50% | -54.80% | Upgrade
|
| Profit Margin | 12.65% | -42.52% | 27.67% | -41.22% | -147.33% | 151.37% | Upgrade
|
| Free Cash Flow Margin | -120.64% | -100.36% | 65.71% | -37.11% | 398.89% | 70.61% | Upgrade
|
| EBITDA | -46.35 | -37.95 | -61.06 | -24.86 | -26.04 | -15.28 | Upgrade
|
| EBITDA Margin | -86.21% | -73.87% | -143.76% | -63.14% | -125.41% | -51.36% | Upgrade
|
| D&A For EBITDA | 61 | 58.85 | 49.17 | 178.05 | 1.06 | 1.03 | Upgrade
|
| EBIT | -107.35 | -96.8 | -110.23 | -202.91 | -27.1 | -16.31 | Upgrade
|
| EBIT Margin | -199.68% | -188.43% | -259.52% | - | -130.50% | -54.80% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 3.24% | Upgrade
|
| Revenue as Reported | 1.53 | - | - | - | - | - | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.