Crown Energy AB (publ) (NGM:CRWN)
Sweden · Delayed Price · Currency is SEK 0.4000
-0.0020 (-0.50%)
At close: Jun 15, 2026
Crown Energy AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 37.01 | 37.41 | 39.16 | 37.11 | 39.37 | 20.76 |
Other Revenue | 7.55 | 6.16 | 12.21 | 5.37 | - | - |
| 44.56 | 43.57 | 51.37 | 42.47 | 39.37 | 20.76 | |
Revenue Growth (YoY) | -17.11% | -15.19% | 20.95% | 7.88% | 89.60% | -30.23% |
Cost of Revenue | 23.71 | 20.7 | 10.32 | 25.08 | 22.47 | 10.98 |
Gross Profit | 20.85 | 22.87 | 41.06 | 17.39 | 16.9 | 9.78 |
Selling, General & Admin | 83.74 | 82.62 | 68.78 | 77.04 | 41.36 | 29.7 |
Other Operating Expenses | 1.97 | 2.36 | 1.21 | 1.42 | 0.4 | 6.12 |
Operating Expenses | 147.16 | 145.4 | 128.85 | 127.62 | 219.81 | 36.88 |
Operating Income | -126.31 | -122.53 | -87.79 | -110.23 | -202.91 | -27.1 |
Interest Expense | -66.4 | -45.15 | -7.81 | -49.3 | -1.06 | -1.3 |
Interest & Investment Income | - | 14.4 | 7.81 | 26.98 | 26.47 | 6.77 |
Currency Exchange Gain (Loss) | 37.96 | 26.03 | -13.77 | 48.59 | 135.76 | 16.01 |
Other Non Operating Income (Expenses) | -12.25 | 0.15 | 3.76 | 5.44 | 4.18 | 0.12 |
EBT Excluding Unusual Items | -167.01 | -127.1 | -97.8 | -78.51 | -37.55 | -5.5 |
Asset Writedown | -5.84 | -19.9 | 60.11 | 78.89 | 19.92 | -32.6 |
Pretax Income | -172.85 | -147 | -37.69 | 0.39 | -17.62 | -38.1 |
Income Tax Expense | -7.68 | -18.02 | -8.26 | -0.79 | -1.4 | -7.5 |
Earnings From Continuing Operations | -165.17 | -128.98 | -29.43 | 1.18 | -16.23 | -30.59 |
Minority Interest in Earnings | 9.95 | 9.73 | 7.58 | 10.57 | - | - |
Net Income | -155.22 | -119.26 | -21.84 | 11.75 | -16.23 | -30.59 |
Net Income to Common | -155.22 | -119.26 | -21.84 | 11.75 | -16.23 | -30.59 |
Shares Outstanding (Basic) | 477 | 477 | 477 | 477 | 477 | 477 |
Shares Outstanding (Diluted) | 477 | 477 | 477 | 477 | 477 | 477 |
EPS (Basic) | -0.33 | -0.25 | -0.05 | 0.02 | -0.03 | -0.06 |
EPS (Diluted) | -0.33 | -0.25 | -0.05 | 0.02 | -0.03 | -0.06 |
Free Cash Flow | -69.39 | -77.22 | -51.56 | 27.91 | -14.61 | 82.83 |
Free Cash Flow Per Share | -0.14 | -0.16 | -0.11 | 0.06 | -0.03 | 0.17 |
Gross Margin | 46.79% | 52.48% | 79.92% | 40.95% | 42.94% | 47.11% |
Operating Margin | -283.44% | -281.23% | -170.89% | -259.52% | -515.40% | -130.50% |
Profit Margin | -348.31% | -273.72% | -42.52% | 27.67% | -41.22% | -147.33% |
Free Cash Flow Margin | -155.72% | -177.24% | -100.36% | 65.71% | -37.11% | 398.89% |
EBITDA | -65.49 | -62.74 | -28.98 | -61.06 | -24.86 | -26.04 |
EBITDA Margin | -146.95% | -144.00% | -56.41% | -143.76% | -63.14% | -125.41% |
D&A For EBITDA | 60.82 | 59.79 | 58.81 | 49.17 | 178.05 | 1.06 |
EBIT | -126.31 | -122.53 | -87.79 | -110.23 | -202.91 | -27.1 |
EBIT Margin | -283.44% | -281.23% | -170.89% | -259.52% | - | -130.50% |
Revenue as Reported | 37.01 | 37.41 | 39.16 | - | - | - |