Crown Energy AB (publ) (NGM:CRWN)

Crown Energy AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	314.31	257.13	258.89	121.43	915.57	660.31
Short-Term Investments	37.5	31.91	29.58	35.73	-	-
Cash & Short-Term Investments	351.81	289.04	288.47	157.16	915.57	660.31
Cash Growth	41.77%	0.20%	83.55%	-82.84%	38.66%	1452.86%
Accounts Receivable	14.1	16.64	21.28	11.07	16.32	12.99
Other Receivables	46.33	41.06	68.47	54.12	56.8	41.52
Receivables	60.43	57.7	89.75	65.19	73.11	54.51
Inventory	3.86	4.54	8.86	6.74	-	-
Prepaid Expenses	85.19	86.46	102.1	104.62	125.53	102.97
Other Current Assets	262.57	250.99	239.42	240.54	411.39	323.52
Total Current Assets	763.85	688.72	728.59	574.25	1,526	1,141
Property, Plant & Equipment	288.84	282.76	323.43	258.78	285	370.88
Long-Term Investments	4.11	7.55	11.84	34.33	156.98	83.44
Goodwill	1,361	1,327	1,409	1,361	-	-
Other Intangible Assets	879.74	879.02	986.89	994.64	0.2	-
Long-Term Deferred Tax Assets	1.09	2.36	2.18	2.67	-	-
Other Long-Term Assets	30.09	28.44	0	-0	-	-
Total Assets	3,328	3,216	3,462	3,226	1,968	1,596

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	1.65	6.33	6.72	11.33	4.74	6.12
Accrued Expenses	1,388	6.82	9.03	4.42	2.73	649.76
Current Portion of Long-Term Debt	266.81	308.64	165.48	160.27	-	-
Current Portion of Leases	3.42	12.8	0.61	1.06	0.15	-
Current Income Taxes Payable	-	-	1.25	6.02	6.12	-
Current Unearned Revenue	214.38	1,486	1,373	1,199	1,116	206.06
Other Current Liabilities	123.76	122.86	130.5	117.86	7.5	8.66
Total Current Liabilities	1,998	1,944	1,687	1,499	1,138	870.6
Long-Term Debt	489.81	458.17	659.13	641.92	-	-
Long-Term Leases	58.33	52.52	2.69	4.45	0.96	0.58
Long-Term Deferred Tax Liabilities	301.51	292.02	336.22	338.17	103.71	89.18
Other Long-Term Liabilities	-	-0	-0	-	-	3.62
Total Liabilities	2,847	2,746	2,685	2,484	1,242	963.97

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	14.03	14.03	14.03	14.03	14.03	14.03
Additional Paid-In Capital	859.52	859.52	859.52	859.52	859.52	859.52
Retained Earnings	182.33	225.54	344.8	366.64	354.89	371.12
Comprehensive Income & Other	-837.42	-891.12	-729.19	-783.98	-502.87	-613.01
Total Common Equity	218.48	207.98	489.16	456.21	725.57	631.67
Minority Interest	262.79	261.51	287.81	285.4	-	-
Shareholders' Equity	481.26	469.48	776.97	741.62	725.57	631.67
Total Liabilities & Equity	3,328	3,216	3,462	3,226	1,968	1,596

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	818.37	832.12	827.91	807.7	1.12	0.58
Net Cash (Debt)	-466.56	-543.08	-539.44	-650.54	914.45	659.73
Net Cash Growth	-	-	-	-	38.61%	1587.56%
Net Cash Per Share	-0.98	-1.14	-1.13	-1.36	1.92	1.38
Filing Date Shares Outstanding	477.32	477.32	477.32	477.32	477.32	477.32
Total Common Shares Outstanding	477.32	477.32	477.32	477.32	477.32	477.32
Working Capital	-1,234	-1,255	-958.21	-925.24	388.06	270.71
Book Value Per Share	0.46	0.44	1.02	0.96	1.52	1.32
Tangible Book Value	-2,022	-1,998	-1,907	-1,899	725.37	631.67
Tangible Book Value Per Share	-4.24	-4.19	-3.99	-3.98	1.52	1.32
Machinery	9.93	10.54	8.24	6.27	6.64	1.52

Data Source: S&P Global Market Intelligence Last updated: Aug 28, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 9, 2026

Data Sources Report a data error