Diadrom Holding AB (publ) (NGM:DIAH)
Sweden · Delayed Price · Currency is SEK 2.200
+0.200 (10.00%)
At close: Oct 30, 2026
Diadrom Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34.97 | 46.7 | 64.74 | 78.82 | 70.77 | 53.07 | |
Revenue Growth | -31.24% | -27.87% | -17.86% | 11.37% | 33.36% | 36.71% |
Cost of Revenue | 18.28 | 21.06 | 40.15 | 49.63 | 45.72 | 33.33 |
Gross Profit | 16.7 | 25.64 | 24.6 | 29.19 | 25.06 | 19.74 |
Selling, General & Admin | 23.63 | 28.74 | 27.22 | 20.42 | 12.34 | 10.6 |
Other Operating Expenses | -0.49 | -0.48 | 0 | -0.16 | -0.16 | -0.14 |
Operating Expenses | 23.51 | 28.64 | 27.72 | 20.78 | 12.45 | 10.66 |
Operating Income | -6.81 | -3.01 | -3.12 | 8.41 | 12.61 | 9.07 |
Interest Expense | -0 | -0.02 | -0.04 | -0 | -0.03 | -0.01 |
Interest & Investment Income | 0.08 | 0.08 | 0.26 | 0.34 | 0.16 | 0.08 |
EBT Excluding Unusual Items | -6.76 | -2.95 | -2.9 | 8.75 | 12.74 | 9.15 |
Pretax Income | -6.76 | -2.95 | -2.9 | 8.75 | 12.74 | 9.15 |
Income Tax Expense | 0.27 | - | - | 1.93 | 2.73 | 1.96 |
Net Income | -7.03 | -2.95 | -2.9 | 6.82 | 10.02 | 7.19 |
Net Income to Common | -7.03 | -2.95 | -2.9 | 6.82 | 10.02 | 7.19 |
Net Income Growth | - | - | - | -31.88% | 39.29% | 360.01% |
Shares Outstanding (Basic) | - | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | - | 7 | 7 | 7 | 7 | 7 |
Shares Change | - | - | 0.33% | 0.00% | -0.07% | -2.42% |
EPS (Basic) | - | -0.41 | -0.40 | 0.94 | 1.38 | 0.99 |
EPS (Diluted) | - | -0.41 | -0.40 | 0.94 | 1.38 | 0.99 |
EPS Growth | - | - | - | -31.88% | 39.39% | 371.43% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.44 | -6.06 | 3.97 | 6.64 | 6.04 | 9.49 |
Free Cash Flow Per Share | - | -0.83 | 0.55 | 0.92 | 0.83 | 1.31 |
Dividend Per Share | - | - | - | 0.750 | 1.100 | 0.800 |
Dividend Growth | - | - | - | -31.82% | 37.50% | -11.11% |
Gross Margin | 47.74% | 54.90% | 37.99% | 37.03% | 35.41% | 37.19% |
Operating Margin | -19.47% | -6.44% | -4.81% | 10.67% | 17.82% | 17.10% |
Profit Margin | -20.10% | -6.32% | -4.48% | 8.65% | 14.15% | 13.55% |
Free Cash Flow Margin | -15.55% | -12.97% | 6.13% | 8.42% | 8.54% | 17.89% |
EBITDA | -6.44 | -2.62 | -2.62 | 8.93 | 12.88 | 9.28 |
EBITDA Margin | -18.42% | -5.61% | -4.05% | 11.33% | 18.20% | 17.48% |
D&A For EBITDA | 0.37 | 0.39 | 0.5 | 0.51 | 0.27 | 0.2 |
EBIT | -6.81 | -3.01 | -3.12 | 8.41 | 12.61 | 9.07 |
EBIT Margin | -19.47% | -6.44% | -4.81% | 10.67% | 17.82% | 17.10% |
Effective Tax Rate | - | - | - | 22.01% | 21.40% | 21.40% |
Revenue as Reported | 35.46 | 47.18 | 64.75 | 78.98 | 70.93 | 53.27 |