Ecomb AB (publ) (NGM:ECOMB)
Sweden · Delayed Price · Currency is SEK 2.020
+0.195 (10.68%)
At close: Dec 18, 2025
Ecomb AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 13.79 | 18.77 | 5.1 | 6.6 | 1.87 | 2.82 | Upgrade | |
Revenue Growth (YoY) | 103.70% | 268.11% | -22.72% | 253.54% | -33.75% | -13.61% | Upgrade |
Cost of Revenue | 17.58 | 21.04 | 2.15 | 3.91 | 1.07 | 1.48 | Upgrade |
Gross Profit | -3.79 | -2.27 | 2.95 | 2.69 | 0.8 | 1.34 | Upgrade |
Selling, General & Admin | 6.22 | 6.46 | 5 | 4.46 | 4.15 | 2.61 | Upgrade |
Other Operating Expenses | 0.01 | 0 | -0.02 | -0.11 | -0.03 | -0.16 | Upgrade |
Operating Expenses | 6.26 | 6.5 | 5.01 | 4.38 | 4.15 | 2.48 | Upgrade |
Operating Income | -10.05 | -8.77 | -2.06 | -1.69 | -3.35 | -1.15 | Upgrade |
Interest Expense | -0.45 | -0.37 | -0.03 | -0.02 | -0.05 | -0.04 | Upgrade |
Interest & Investment Income | 0.02 | 0.03 | 0 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0.02 | -0 | -0 | -0.05 | Upgrade |
Other Non Operating Income (Expenses) | -0 | 0 | - | - | - | - | Upgrade |
Pretax Income | -10.48 | -9.11 | -2.11 | -1.71 | -3.41 | -1.24 | Upgrade |
Net Income | -10.48 | -9.11 | -2.11 | -1.71 | -3.41 | -1.24 | Upgrade |
Net Income to Common | -10.48 | -9.11 | -2.11 | -1.71 | -3.41 | -1.24 | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 0 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 0 | 0 | 0 | 0 | Upgrade |
Shares Change (YoY) | - | 134.24% | 0.00% | -0.00% | - | 103.88% | Upgrade |
EPS (Basic) | -17.47 | -15.18 | -8.24 | -6.69 | -13.32 | -4.86 | Upgrade |
EPS (Diluted) | -17.47 | -15.18 | -8.24 | -6.69 | -13.32 | -4.86 | Upgrade |
Free Cash Flow | -8.65 | -8.33 | -0.99 | -1.25 | -1.69 | -0.14 | Upgrade |
Free Cash Flow Per Share | -14.41 | -13.89 | -3.87 | -4.87 | -6.59 | -0.54 | Upgrade |
Gross Margin | -27.50% | -12.07% | 57.90% | 40.71% | 42.73% | 47.39% | Upgrade |
Operating Margin | -72.88% | -46.69% | -40.43% | -25.64% | -179.71% | -40.68% | Upgrade |
Profit Margin | -76.00% | -48.52% | -41.37% | -25.96% | -182.70% | -44.14% | Upgrade |
Free Cash Flow Margin | -62.72% | -44.38% | -19.45% | -18.92% | -90.46% | -4.91% | Upgrade |
EBITDA | -10.02 | -8.73 | -2.03 | -1.66 | -3.33 | -1.12 | Upgrade |
EBITDA Margin | -72.64% | -46.51% | -39.77% | -25.13% | -178.14% | -39.63% | Upgrade |
D&A For EBITDA | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | Upgrade |
EBIT | -10.05 | -8.77 | -2.06 | -1.69 | -3.35 | -1.15 | Upgrade |
EBIT Margin | -72.88% | -46.69% | -40.43% | -25.64% | -179.71% | -40.68% | Upgrade |
Revenue as Reported | 13.79 | 18.78 | 5.16 | 6.73 | 1.94 | 3.03 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.