Ecomb AB (publ) (NGM:ECOMB)
Sweden · Delayed Price · Currency is SEK 0.4000
-0.0390 (-8.88%)
At close: Jun 12, 2026
Ecomb AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.52 | 1.36 | 18.77 | 5.1 | 6.6 | 1.87 | |
Revenue Growth (YoY) | -85.92% | -92.78% | 268.11% | -22.72% | 253.54% | -33.75% |
Cost of Revenue | 0.55 | 0.38 | 21.04 | 2.15 | 3.91 | 1.07 |
Gross Profit | 1.97 | 0.98 | -2.27 | 2.95 | 2.69 | 0.8 |
Selling, General & Admin | 6.29 | 5.92 | 6.46 | 5 | 4.46 | 4.15 |
Amortization of Goodwill & Intangibles | 0.04 | 0.04 | - | - | - | - |
Other Operating Expenses | 0 | 0 | 0 | -0.02 | -0.11 | -0.03 |
Operating Expenses | 6.52 | 6.15 | 6.5 | 5.01 | 4.38 | 4.15 |
Operating Income | -4.55 | -5.17 | -8.77 | -2.06 | -1.69 | -3.35 |
Interest Expense | -0.43 | -0.49 | -0.37 | -0.03 | -0.02 | -0.05 |
Interest & Investment Income | - | - | 0.03 | 0 | - | - |
Currency Exchange Gain (Loss) | - | - | - | -0.02 | -0 | -0 |
Other Non Operating Income (Expenses) | - | - | 0 | - | - | - |
EBT Excluding Unusual Items | -4.98 | -5.66 | -9.11 | -2.11 | -1.71 | -3.41 |
Gain (Loss) on Sale of Investments | -1.98 | -1.98 | - | - | - | - |
Pretax Income | -6.96 | -7.64 | -9.11 | -2.11 | -1.71 | -3.41 |
Net Income | -6.96 | -7.64 | -9.11 | -2.11 | -1.71 | -3.41 |
Net Income to Common | -6.96 | -7.64 | -9.11 | -2.11 | -1.71 | -3.41 |
Shares Outstanding (Basic) | 10 | 10 | 1 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 10 | 10 | 1 | 0 | 0 | 0 |
Shares Change (YoY) | 1530.00% | 1530.00% | 134.24% | 0.00% | -0.00% | - |
EPS (Basic) | -0.71 | -0.78 | -15.18 | -8.24 | -6.69 | -13.32 |
EPS (Diluted) | -0.71 | -0.78 | -15.18 | -8.24 | -6.69 | -13.32 |
Free Cash Flow | -10.91 | -6.8 | -8.33 | -0.99 | -1.25 | -1.69 |
Free Cash Flow Per Share | -1.11 | -0.69 | -13.89 | -3.87 | -4.87 | -6.59 |
Gross Margin | 78.18% | 72.12% | -12.07% | 57.90% | 40.71% | 42.73% |
Operating Margin | -180.80% | -381.19% | -46.69% | -40.43% | -25.64% | -179.71% |
Profit Margin | -276.71% | -563.42% | -48.52% | -41.37% | -25.96% | -182.70% |
Free Cash Flow Margin | -433.54% | -501.62% | -44.38% | -19.45% | -18.92% | -90.46% |
EBITDA | -4.47 | -5.09 | -8.73 | -2.03 | -1.66 | -3.33 |
EBITDA Margin | -177.58% | - | -46.51% | -39.77% | -25.13% | -178.14% |
D&A For EBITDA | 0.08 | 0.08 | 0.03 | 0.03 | 0.03 | 0.03 |
EBIT | -4.55 | -5.17 | -8.77 | -2.06 | -1.69 | -3.35 |
EBIT Margin | -180.80% | - | -46.69% | -40.43% | -25.64% | -179.71% |
Revenue as Reported | 2.52 | 1.36 | 18.78 | 5.16 | 6.73 | 1.94 |