Skip to main content
logo
edyoutec AB (NGM:EDYOU)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.3870
+0.0220 (6.03%)
At close: Mar 25, 2026

edyoutec AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
17.0525.935.7120.48.1
Other Revenue
-0----
Revenue
17.0525.935.7120.48.1
Revenue Growth (YoY)
-34.16%-27.46%75.08%151.71%993.11%
Cost of Revenue
1.823.216.655.430.24
Gross Profit
15.2322.6929.0614.977.87
Selling, General & Admin
21.2525.236.422715.97
Other Operating Expenses
-1.14-2.06-0.69-0.65-0
Operating Expenses
34.9634.5346.429.0115.97
Operating Income
-19.72-11.84-17.33-14.04-8.11
Interest Expense
-0.94-2.89-2.71-1.51-0.05
Interest & Investment Income
00.010.030-
Currency Exchange Gain (Loss)
-----0.07
Other Non Operating Income (Expenses)
-0.860-0-
EBT Excluding Unusual Items
-21.53-14.72-20.01-15.55-8.22
Asset Writedown
-19.44----
Pretax Income
-40.97-14.72-20.01-15.55-8.22
Income Tax Expense
-1.2--0.14
Net Income
-40.97-15.92-20.01-15.55-8.36
Net Income to Common
-40.97-15.92-20.01-15.55-8.36
Shares Outstanding (Basic)
71513786
Shares Outstanding (Diluted)
71523786
Shares Change (YoY)
36.79%38.42%378.47%24.39%181.33%
EPS (Basic)
-0.58-0.31-0.54-2.00-1.33
EPS (Diluted)
-0.58-0.31-0.54-2.00-1.33
Free Cash Flow
-8.67-10.93-18.548.99-7.45
Free Cash Flow Per Share
-0.12-0.21-0.501.15-1.19
Gross Margin
89.32%87.61%81.39%73.39%97.10%
Operating Margin
-115.64%-45.70%-48.54%-68.84%-100.03%
Profit Margin
-240.22%-61.47%-56.05%-76.24%-103.18%
Free Cash Flow Margin
-50.84%-42.20%-51.93%44.06%-91.97%
EBITDA
-4.88-1.65-7.74-11.64-8.1
EBITDA Margin
-28.62%-6.36%-21.66%-57.07%-99.97%
D&A For EBITDA
14.8410.199.62.40
EBIT
-19.72-11.84-17.33-14.04-8.11
EBIT Margin
-115.64%-45.70%-48.54%-68.84%-100.03%
Revenue as Reported
18.4728.2936.4921.258.11
Source: S&P Global Market Intelligence. Standard template. Financial Sources.