edyoutec AB (NGM:EDYOU)
Sweden · Delayed Price · Currency is SEK 0.6280
+0.0100 (1.62%)
At close: Dec 4, 2025
edyoutec AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 20.68 | 25.9 | 35.71 | 20.4 | 8.1 | 0.74 | Upgrade | |
Revenue Growth (YoY) | -28.71% | -27.46% | 75.08% | 151.71% | 993.11% | 862.71% | Upgrade |
Cost of Revenue | 2.28 | 3.21 | 6.65 | 5.43 | 0.24 | 1.16 | Upgrade |
Gross Profit | 18.4 | 22.69 | 29.06 | 14.97 | 7.87 | -0.42 | Upgrade |
Selling, General & Admin | 20.05 | 25.2 | 36.42 | 27 | 15.97 | 3.38 | Upgrade |
Other Operating Expenses | -1.21 | -2.06 | -0.69 | -0.65 | -0 | -0.01 | Upgrade |
Operating Expenses | 31.41 | 34.53 | 46.4 | 29.01 | 15.97 | 3.38 | Upgrade |
Operating Income | -13.02 | -11.84 | -17.33 | -14.04 | -8.11 | -3.79 | Upgrade |
Interest Expense | -2.23 | -2.89 | -2.71 | -1.51 | -0.05 | -0.01 | Upgrade |
Interest & Investment Income | 0.01 | 0.01 | 0.03 | 0 | - | - | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | -0.17 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | -0.07 | -0.84 | Upgrade |
Other Non Operating Income (Expenses) | -0.36 | 0 | - | 0 | - | - | Upgrade |
Pretax Income | -15.61 | -14.72 | -20.01 | -15.55 | -8.22 | -4.82 | Upgrade |
Income Tax Expense | 1.2 | 1.2 | - | - | 0.14 | - | Upgrade |
Net Income | -16.81 | -15.92 | -20.01 | -15.55 | -8.36 | -4.82 | Upgrade |
Net Income to Common | -16.81 | -15.92 | -20.01 | -15.55 | -8.36 | -4.82 | Upgrade |
Shares Outstanding (Basic) | 66 | 51 | 37 | 8 | 6 | 2 | Upgrade |
Shares Outstanding (Diluted) | 66 | 52 | 37 | 8 | 6 | 2 | Upgrade |
Shares Change (YoY) | 29.30% | 38.42% | 378.47% | 24.39% | 181.33% | - | Upgrade |
EPS (Basic) | -0.26 | -0.31 | -0.54 | -2.00 | -1.33 | -2.16 | Upgrade |
EPS (Diluted) | -0.26 | -0.31 | -0.54 | -2.00 | -1.33 | -2.20 | Upgrade |
Free Cash Flow | -12.51 | -10.93 | -18.54 | 8.99 | -7.45 | -2.9 | Upgrade |
Free Cash Flow Per Share | -0.19 | -0.21 | -0.50 | 1.15 | -1.19 | -1.30 | Upgrade |
Gross Margin | 88.95% | 87.61% | 81.39% | 73.39% | 97.10% | -56.27% | Upgrade |
Operating Margin | -62.93% | -45.70% | -48.54% | -68.84% | -100.03% | -511.66% | Upgrade |
Profit Margin | -81.26% | -61.47% | -56.05% | -76.24% | -103.18% | -649.93% | Upgrade |
Free Cash Flow Margin | -60.48% | -42.20% | -51.93% | 44.06% | -91.97% | -391.06% | Upgrade |
EBITDA | -1.64 | -1.65 | -7.74 | -11.64 | -8.1 | - | Upgrade |
EBITDA Margin | -7.95% | -6.36% | -21.66% | -57.07% | -99.97% | - | Upgrade |
D&A For EBITDA | 11.37 | 10.19 | 9.6 | 2.4 | 0 | - | Upgrade |
EBIT | -13.02 | -11.84 | -17.33 | -14.04 | -8.11 | -3.79 | Upgrade |
EBIT Margin | -62.93% | -45.70% | -48.54% | -68.84% | -100.03% | - | Upgrade |
Revenue as Reported | 22.2 | 28.29 | 36.49 | 21.25 | 8.11 | 0.75 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.