edyoutec AB (NGM:EDYOU)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.9100
+0.0060 (0.66%)
At close: Jul 22, 2025

edyoutec AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
26.2325.935.7120.48.10.74
Upgrade
Revenue Growth (YoY)
-20.01%-27.46%75.08%151.71%993.11%862.71%
Upgrade
Cost of Revenue
3.133.216.655.430.241.16
Upgrade
Gross Profit
23.1122.6929.0614.977.87-0.42
Upgrade
Selling, General & Admin
24.1225.236.422715.973.38
Upgrade
Other Operating Expenses
-1.14-2.06-0.69-0.65-0-0.01
Upgrade
Operating Expenses
34.8634.5346.429.0115.973.38
Upgrade
Operating Income
-11.75-11.84-17.33-14.04-8.11-3.79
Upgrade
Interest Expense
-2.86-2.89-2.71-1.51-0.05-0.01
Upgrade
Interest & Investment Income
0.010.010.030--
Upgrade
Earnings From Equity Investments
------0.17
Upgrade
Currency Exchange Gain (Loss)
-----0.07-0.84
Upgrade
Other Non Operating Income (Expenses)
-3.030-0--
Upgrade
Pretax Income
-17.64-14.72-20.01-15.55-8.22-4.82
Upgrade
Income Tax Expense
1.21.2--0.14-
Upgrade
Net Income
-18.84-15.92-20.01-15.55-8.36-4.82
Upgrade
Net Income to Common
-18.84-15.92-20.01-15.55-8.36-4.82
Upgrade
Shares Outstanding (Basic)
565137862
Upgrade
Shares Outstanding (Diluted)
565237862
Upgrade
Shares Change (YoY)
32.54%38.42%378.47%24.39%181.33%-
Upgrade
EPS (Basic)
-0.33-0.31-0.54-2.00-1.33-2.16
Upgrade
EPS (Diluted)
-0.33-0.31-0.54-2.00-1.33-2.20
Upgrade
Free Cash Flow
-11.76-10.93-18.548.99-7.45-2.9
Upgrade
Free Cash Flow Per Share
-0.21-0.21-0.501.15-1.19-1.30
Upgrade
Gross Margin
88.07%87.61%81.39%73.39%97.10%-56.27%
Upgrade
Operating Margin
-44.80%-45.70%-48.54%-68.84%-100.03%-511.66%
Upgrade
Profit Margin
-71.81%-61.47%-56.05%-76.24%-103.18%-649.93%
Upgrade
Free Cash Flow Margin
-44.83%-42.20%-51.93%44.06%-91.97%-391.06%
Upgrade
EBITDA
0.13-1.65-7.74-11.64-8.1-
Upgrade
EBITDA Margin
0.48%-6.36%-21.66%-57.07%-99.97%-
Upgrade
D&A For EBITDA
11.8810.199.62.40-
Upgrade
EBIT
-11.75-11.84-17.33-14.04-8.11-3.79
Upgrade
EBIT Margin
-44.80%-45.70%-48.54%-68.84%-100.03%-
Upgrade
Revenue as Reported
27.7128.2936.4921.258.110.75
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.