edyoutec AB (NGM: EDYOU)
Sweden
· Delayed Price · Currency is SEK 0.958
-0.015 (-1.54%)
At close: Dec 23, 2024
edyoutec AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 29.01 | 35.71 | 20.4 | 8.1 | 0.74 | 0.08 |
| Revenue Growth (YoY) | -19.84% | 75.08% | 151.71% | 993.11% | 862.71% | - |
| Cost of Revenue | 4.05 | 6.65 | 5.43 | 0.24 | 1.16 | 2.11 |
| Gross Profit | 24.96 | 29.06 | 14.97 | 7.87 | -0.42 | -2.03 |
| Selling, General & Admin | 30.11 | 36.42 | 27 | 15.97 | 3.38 | 2.85 |
| Other Operating Expenses | -2.2 | -0.69 | -0.65 | -0 | -0.01 | 0 |
| Operating Expenses | 39.01 | 46.4 | 29.01 | 15.97 | 3.38 | 2.86 |
| Operating Income | -14.05 | -17.33 | -14.04 | -8.11 | -3.79 | -4.89 |
| Interest Expense | -1.98 | -2.71 | -1.51 | -0.05 | -0.01 | -0.02 |
| Interest & Investment Income | 0.01 | 0.03 | 0 | - | - | - |
| Earnings From Equity Investments | - | - | - | - | -0.17 | - |
| Currency Exchange Gain (Loss) | - | - | - | -0.07 | -0.84 | - |
| Other Non Operating Income (Expenses) | 0 | - | 0 | - | - | - |
| Pretax Income | -16.02 | -20.01 | -15.55 | -8.22 | -4.82 | -4.9 |
| Income Tax Expense | - | - | - | 0.14 | - | - |
| Net Income | -16.02 | -20.01 | -15.55 | -8.36 | -4.82 | -4.9 |
| Net Income to Common | -16.02 | -20.01 | -15.55 | -8.36 | -4.82 | -4.9 |
| Shares Outstanding (Basic) | 51 | 37 | 8 | 6 | 2 | - |
| Shares Outstanding (Diluted) | 51 | 37 | 8 | 6 | 2 | - |
| Shares Change (YoY) | 84.28% | 378.48% | 24.39% | 181.33% | - | - |
| EPS (Basic) | -0.32 | -0.54 | -2.00 | -1.33 | -2.16 | - |
| EPS (Diluted) | -0.32 | -0.54 | -2.00 | -1.33 | -2.20 | - |
| Free Cash Flow | -13.31 | -18.54 | 8.99 | -7.45 | -2.9 | -2.99 |
| Free Cash Flow Per Share | -0.26 | -0.50 | 1.15 | -1.19 | -1.30 | - |
| Gross Margin | 86.04% | 81.39% | 73.39% | 97.10% | -56.27% | - |
| Operating Margin | -48.44% | -48.54% | -68.84% | -100.03% | -511.66% | -6346.75% |
| Profit Margin | -55.24% | -56.05% | -76.25% | -103.18% | -649.93% | -6367.53% |
| Free Cash Flow Margin | -45.88% | -51.93% | 44.06% | -91.97% | -391.06% | -3877.92% |
| EBITDA | -4.02 | -7.74 | -11.64 | -8.1 | - | - |
| EBITDA Margin | -13.85% | -21.66% | -57.07% | -99.97% | - | - |
| D&A For EBITDA | 10.03 | 9.6 | 2.4 | 0 | - | - |
| EBIT | -14.05 | -17.33 | -14.04 | -8.11 | -3.79 | -4.89 |
| EBIT Margin | -48.44% | -48.54% | -68.84% | -100.03% | - | - |
| Revenue as Reported | 31.41 | 36.49 | 21.25 | 8.11 | 0.75 | 0.08 |
Source: S&P Capital IQ. Standard template. Financial Sources.