edyoutec AB (NGM:EDYOU)
Sweden · Delayed Price · Currency is SEK 0.4540
+0.1460 (47.40%)
At close: Jun 15, 2026
edyoutec AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 10.91 | 17.05 | 25.9 | 35.71 | 20.4 | 8.1 |
Other Revenue | -0 | -0 | - | - | - | - |
| 10.91 | 17.05 | 25.9 | 35.71 | 20.4 | 8.1 | |
Revenue Growth (YoY) | -58.40% | -34.16% | -27.46% | 75.08% | 151.71% | 993.11% |
Cost of Revenue | 1.21 | 1.82 | 3.21 | 6.65 | 5.43 | 0.24 |
Gross Profit | 9.71 | 15.23 | 22.69 | 29.06 | 14.97 | 7.87 |
Selling, General & Admin | 16.82 | 21.25 | 25.2 | 36.42 | 27 | 15.97 |
Other Operating Expenses | -1.05 | -1.14 | -2.06 | -0.69 | -0.65 | -0 |
Operating Expenses | 28.16 | 34.96 | 34.53 | 46.4 | 29.01 | 15.97 |
Operating Income | -18.45 | -19.72 | -11.84 | -17.33 | -14.04 | -8.11 |
Interest Expense | -0.74 | -0.94 | -2.89 | -2.71 | -1.51 | -0.05 |
Interest & Investment Income | 0 | 0 | 0.01 | 0.03 | 0 | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.07 |
Other Non Operating Income (Expenses) | 2.95 | -0.86 | 0 | - | 0 | - |
EBT Excluding Unusual Items | -16.24 | -21.53 | -14.72 | -20.01 | -15.55 | -8.22 |
Asset Writedown | -19.44 | -19.44 | - | - | - | - |
Pretax Income | -35.68 | -40.97 | -14.72 | -20.01 | -15.55 | -8.22 |
Income Tax Expense | - | - | 1.2 | - | - | 0.14 |
Net Income | -35.68 | -40.97 | -15.92 | -20.01 | -15.55 | -8.36 |
Net Income to Common | -35.68 | -40.97 | -15.92 | -20.01 | -15.55 | -8.36 |
Shares Outstanding (Basic) | 74 | 71 | 51 | 37 | 8 | 6 |
Shares Outstanding (Diluted) | 74 | 71 | 52 | 37 | 8 | 6 |
Shares Change (YoY) | 30.80% | 36.79% | 38.42% | 378.47% | 24.39% | 181.33% |
EPS (Basic) | -0.49 | -0.58 | -0.31 | -0.54 | -2.00 | -1.33 |
EPS (Diluted) | -0.49 | -0.58 | -0.31 | -0.54 | -2.00 | -1.33 |
Free Cash Flow | -6.14 | -8.67 | -10.93 | -18.54 | 8.99 | -7.45 |
Free Cash Flow Per Share | -0.08 | -0.12 | -0.21 | -0.50 | 1.15 | -1.19 |
Gross Margin | 88.92% | 89.32% | 87.61% | 81.39% | 73.39% | 97.10% |
Operating Margin | -169.05% | -115.64% | -45.70% | -48.54% | -68.84% | -100.03% |
Profit Margin | -326.93% | -240.22% | -61.47% | -56.05% | -76.24% | -103.18% |
Free Cash Flow Margin | -56.21% | -50.84% | -42.20% | -51.93% | 44.06% | -91.97% |
EBITDA | -6.07 | -4.88 | -1.65 | -7.74 | -11.64 | -8.1 |
EBITDA Margin | -55.60% | -28.62% | -6.36% | -21.66% | -57.07% | -99.97% |
D&A For EBITDA | 12.38 | 14.84 | 10.19 | 9.6 | 2.4 | 0 |
EBIT | -18.45 | -19.72 | -11.84 | -17.33 | -14.04 | -8.11 |
EBIT Margin | -169.05% | -115.64% | -45.70% | -48.54% | -68.84% | -100.03% |
Revenue as Reported | 12.2 | 18.47 | 28.29 | 36.49 | 21.25 | 8.11 |