EmbeddedArt Group AB (publ) (NGM:EMART)
Sweden · Delayed Price · Currency is SEK 6.18
+0.58 (10.36%)
At close: Sep 3, 2026
EmbeddedArt Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 62.79 | 50.41 | 49.82 | 38.95 | 1.94 | 2.17 | |
Revenue Growth | 16.36% | 1.19% | 27.91% | 1908.35% | -10.49% | 45.99% |
Cost of Revenue | 3.93 | 5.6 | 6.79 | 1.91 | 2 | 2.17 |
Gross Profit | 58.86 | 44.81 | 43.03 | 37.04 | -0.06 | 0 |
Selling, General & Admin | 59.99 | 46.35 | 39.68 | 33.31 | 14.28 | 12.31 |
Other Operating Expenses | -1.74 | -2.47 | 12.09 | -1.48 | -2.15 | -0.35 |
Operating Expenses | 59.99 | 44.67 | 52.22 | 31.88 | 18.52 | 16.98 |
Operating Income | -1.13 | 0.14 | -9.19 | 5.16 | -18.59 | -16.98 |
Interest Expense | -0.42 | -0.18 | -0.5 | -2.74 | -0.61 | -1.21 |
Interest & Investment Income | 0.62 | 0.62 | 0.78 | 0.03 | 0 | 0.28 |
Other Non Operating Income (Expenses) | 0 | -0 | - | -0 | - | - |
EBT Excluding Unusual Items | -0.92 | 0.57 | -8.91 | 2.46 | -19.2 | -17.91 |
Pretax Income | -0.92 | 0.57 | -8.91 | 2.46 | -19.2 | -17.91 |
Income Tax Expense | -0.5 | -0.5 | 1.17 | 0.82 | 0.44 | - |
Net Income | -0.43 | 1.07 | -10.07 | 1.64 | -19.63 | -17.91 |
Net Income to Common | -0.43 | 1.07 | -10.07 | 1.64 | -19.63 | -17.91 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 20 | 19 | 1 | 1 | 0 |
Shares Outstanding (Diluted) | - | 20 | 19 | 1 | 1 | 0 |
Shares Change | - | 3.34% | 1413.25% | 32.75% | 221.48% | 83.77% |
EPS (Basic) | - | 0.05 | -0.52 | 1.29 | -20.46 | -60.00 |
EPS (Diluted) | - | 0.05 | -0.52 | 1.29 | -20.46 | -60.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.12 | -0.67 | -2.96 | 2.03 | -14.21 | -18.9 |
Free Cash Flow Per Share | - | -0.03 | -0.15 | 1.59 | -14.81 | -63.30 |
Gross Margin | 93.75% | 88.89% | 86.38% | 95.09% | -3.15% | 0.06% |
Operating Margin | -1.79% | 0.27% | -18.45% | 13.25% | -958.32% | -783.72% |
Profit Margin | -0.68% | 2.12% | -20.22% | 4.21% | -1012.43% | -826.80% |
Free Cash Flow Margin | -1.79% | -1.32% | -5.94% | 5.20% | -732.81% | -872.35% |
EBITDA | -0.82 | 0.64 | -8.46 | 5.21 | -16.36 | -14.91 |
EBITDA Margin | -1.30% | 1.26% | -16.98% | 13.37% | - | - |
D&A For EBITDA | 0.31 | 0.5 | 0.73 | 0.05 | 2.23 | 2.07 |
EBIT | -1.13 | 0.14 | -9.19 | 5.16 | -18.59 | -16.98 |
EBIT Margin | -1.79% | 0.27% | -18.45% | 13.25% | - | - |
Effective Tax Rate | - | - | - | 33.22% | - | - |
Revenue as Reported | 64.84 | 52.64 | 49.75 | 40.43 | 4.92 | 1.21 |