Free2move Holding AB (publ) (NGM:F2M)
Sweden · Delayed Price · Currency is SEK 0.0200
+0.0010 (5.26%)
At close: Sep 16, 2026
Free2move Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11.57 | 11.3 | 22.13 | 58.52 | 38.56 | 7.25 | |
Revenue Growth | - | -48.94% | -62.17% | 51.74% | 432.12% | 114.74% |
Cost of Revenue | 9.33 | 7.83 | 15.21 | 38.93 | 21.42 | 4.57 |
Gross Profit | 2.25 | 3.47 | 6.92 | 19.58 | 17.15 | 2.68 |
Selling, General & Admin | 23.99 | 26.11 | 30.25 | 36.55 | 29.22 | 14.82 |
Other Operating Expenses | -1.67 | -2.12 | -2.32 | -2.04 | -1.43 | -1.29 |
Operating Expenses | 26.58 | 28.15 | 31.29 | 37.83 | 31 | 14.28 |
Operating Income | -24.34 | -24.68 | -24.37 | -18.25 | -13.85 | -11.6 |
Interest Expense | -0.44 | -0.55 | -1.61 | -1.53 | -1.04 | -0.16 |
Interest & Investment Income | 0 | 0 | 0 | 0.01 | 0 | 0.22 |
Other Non Operating Income (Expenses) | - | - | - | -0 | - | - |
Pretax Income | -24.77 | -25.23 | -25.98 | -19.77 | -14.89 | -11.54 |
Income Tax Expense | 0 | 0 | 0 | 1.07 | 3.4 | 1.5 |
Net Income | -24.77 | -25.23 | -25.98 | -20.85 | -18.29 | -13.04 |
Net Income to Common | -24.77 | -25.23 | -25.98 | -20.85 | -18.29 | -13.04 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 239 | 244 | 260 | 130 | 51 | 43 |
Shares Outstanding (Diluted) | 239 | 244 | 260 | 130 | 51 | 43 |
Shares Change | - | -6.26% | 99.37% | 156.40% | 16.95% | 535.09% |
EPS (Basic) | -0.10 | -0.10 | -0.10 | -0.16 | -0.36 | -0.30 |
EPS (Diluted) | -0.10 | -0.10 | -0.10 | -0.16 | -0.36 | -0.30 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -29.11 | -20.29 | -5.61 | -15.24 | -16.4 | -6.95 |
Free Cash Flow Per Share | -0.12 | -0.08 | -0.02 | -0.12 | -0.32 | -0.16 |
Gross Margin | 19.40% | 30.71% | 31.27% | 33.47% | 44.46% | 36.96% |
Operating Margin | -210.27% | -218.35% | -110.10% | -31.19% | -35.92% | -160.05% |
Profit Margin | -214.04% | -223.25% | -117.37% | -35.63% | -47.44% | -179.87% |
Free Cash Flow Margin | -251.52% | -179.53% | -25.36% | -26.05% | -42.54% | -95.85% |
EBITDA | -20.53 | -20.99 | -21.01 | -17.68 | -13.25 | -11.47 |
EBITDA Margin | -177.41% | -185.73% | -94.93% | -30.21% | -34.35% | -158.23% |
D&A For EBITDA | 3.8 | 3.69 | 3.36 | 0.57 | 0.6 | 0.13 |
EBIT | -24.34 | -24.68 | -24.37 | -18.25 | -13.85 | -11.6 |
EBIT Margin | -210.27% | -218.35% | -110.10% | -31.19% | -35.92% | -160.05% |
Revenue as Reported | 13.53 | 13.42 | 24.56 | 60.7 | 40 | 8.59 |