Jumpgate AB (NGM:GATE)
Sweden · Delayed Price · Currency is SEK 2.140
+0.170 (8.63%)
At close: Aug 6, 2026
Jumpgate AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 39.46 | 42.54 | 68.36 | 58.64 | 36.8 | 36.27 |
Revenue Growth | -41.87% | -37.77% | 16.57% | 59.33% | 1.47% | 26.38% |
Gross Profit Gross Profit Growth | 22.34 | 23.82 | 48.21 | 46.76 | 31.82 | 29.86 |
Operating Income Operating Income Growth | -10.36 | -16.39 | -11.11 | -20.96 | -24.09 | -22.54 |
Net Income Net Income Growth | -17.66 | -22.07 | -17.82 | -35.22 | -29.83 | -22.18 |
Earnings Per Share EPS Growth | -1.15 | -1.53 | -1.52 | -7.32 | -21.00 | -17.00 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Development Assignment Development Assignment Growth | 10.28 | 21.83 | 54.17 | 33.5 | 11.13 | 1.03 |
Royalty Royalty Growth | 28.23 | 20.57 | 13.92 | 18.58 | 16.61 | 19.07 |
Other Services Other Services Growth | - | 0.02 | 0.01 | - | - | - |
Total Total Growth | 38.53 | 42.43 | 68.1 | 52.08 | 27.74 | 20.1 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3.21 | 3.68 | 2.87 | 7.91 | 0.86 | 4.79 |
Total Debt Total Debt Growth | 0.42 | 0.72 | 1.48 | - | - | - |
Net Cash (Debt) Net Cash Growth | 2.8 | 2.96 | 1.38 | 7.91 | 0.86 | 4.79 |
Net Cash Growth | -17.76% | 114.14% | -82.51% | 815.64% | -81.94% | 22.43% |
Net Cash Per Share Net Cash Per Share Growth | 0.18 | 0.21 | 0.12 | 1.64 | 0.61 | 3.67 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -16.1 | -13.6 | -37.59 | 21.04 | -6.88 | -15.16 |
Capital Expenditures CapEx Growth | -0.2 | -0.14 | -0.05 | -0.45 | -0.11 | -0.25 |
Free Cash Flow Free Cash Flow Growth | -16.3 | -13.73 | -37.64 | 20.59 | -6.98 | -15.41 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 56.61% | 56.00% | 70.53% | 79.74% | 86.45% | 82.33% |
Operating Margin | -26.26% | -38.53% | -16.26% | -35.75% | -65.46% | -62.13% |
Pretax Margin | -44.44% | -51.67% | -24.80% | -58.12% | -85.26% | -63.79% |
Profit Margin | -44.76% | -51.87% | -26.07% | -60.06% | -81.06% | -61.14% |
FCF Margin | -41.31% | -32.29% | -55.06% | 35.12% | -18.98% | -42.48% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | - | 3.75 | 15.97 | - | - | - |
P/FCF Ratio | - | - | - | 3.44 | - | - |
PS Ratio | 0.80 | 0.54 | 0.81 | 1.21 | 1.57 | 2.78 |