Jumpgate AB (NGM:GATE)
Sweden · Delayed Price · Currency is SEK 1.880
+0.120 (6.82%)
At close: Sep 15, 2026
Jumpgate AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 42.69 | 42.43 | 68.1 | 52.08 | 27.74 | 20.1 |
Revenue Growth | -26.61% | -37.70% | 30.77% | 87.74% | 38.02% | 3.14% |
Gross Profit Gross Profit Growth | 25.79 | 23.71 | 47.95 | 40.2 | 22.75 | 13.69 |
Operating Income Operating Income Growth | -10.39 | -16.39 | -11.11 | -20.96 | -24.09 | -22.54 |
Net Income Net Income Growth | -17.29 | -22.07 | -17.82 | -35.22 | -29.83 | -22.18 |
Earnings Per Share EPS Growth | -0.95 | -1.53 | -1.52 | -7.32 | -21.00 | -17.00 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Development Assignment Development Assignment Growth | 3.91 | 21.83 | 54.17 | 33.5 | 11.13 | 1.03 |
Royalty Royalty Growth | 38.77 | 20.57 | 13.92 | 18.58 | 16.61 | 19.07 |
Other Services Other Services Growth | - | 0.02 | 0.01 | - | - | - |
Total Total Growth | 42.69 | 42.43 | 68.1 | 52.08 | 27.74 | 20.1 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 8.06 | 3.68 | 2.87 | 7.91 | 0.86 | 4.79 |
Total Debt Total Debt Growth | 0.35 | 0.72 | 1.48 | - | - | - |
Net Cash (Debt) Net Cash Growth | 7.71 | 2.96 | 1.38 | 7.91 | 0.86 | 4.79 |
Net Cash Growth | 92.61% | 114.14% | -82.51% | 815.64% | -81.94% | 22.43% |
Net Cash Per Share Net Cash Per Share Growth | 0.42 | 0.21 | 0.12 | 1.64 | 0.61 | 3.67 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -3.84 | -13.6 | -37.59 | 21.04 | -6.88 | -15.16 |
Capital Expenditures CapEx Growth | -0.23 | -0.14 | -0.05 | -0.45 | -0.11 | -0.25 |
Free Cash Flow Free Cash Flow Growth | -4.07 | -13.73 | -37.64 | 20.59 | -6.98 | -15.41 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 60.41% | 55.88% | 70.42% | 77.19% | 82.03% | 68.12% |
Operating Margin | -24.32% | -38.63% | -16.32% | -40.26% | -86.85% | -112.13% |
Pretax Margin | -40.32% | -51.81% | -24.89% | -65.44% | -113.12% | -115.13% |
Profit Margin | -40.49% | -52.01% | -26.17% | -67.63% | -107.55% | -110.34% |
FCF Margin | -9.54% | -32.37% | -55.27% | 39.55% | -25.18% | -76.67% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | - | 3.75 | 15.97 | - | - | - |
P/FCF Ratio | - | - | - | 3.44 | - | - |
PS Ratio | 0.84 | 0.54 | 0.82 | 1.36 | 2.08 | 5.02 |