Jumpgate AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	26	23	55	71	58	101
Market Cap Growth	45.80%	-58.87%	-21.72%	23.08%	-42.89%	155.25%
Enterprise Value	24	17	46	65	56	97
Last Close Price	1.79	1.58	4.79	14.43	33.89	60.53
PS Ratio	0.67	0.54	0.81	1.21	1.57	2.78
PB Ratio	0.53	0.46	0.73	1.31	1.86	1.91
P/TBV Ratio	-	-	-	-	11.01	3.36
P/FCF Ratio	-	-	-	3.44	-	-
P/OCF Ratio	-	-	-	3.37	-	-
EV/Sales Ratio	0.60	0.41	0.68	1.12	1.53	2.68
EV/FCF Ratio	-	-	-	3.18	-	-
Debt / Equity Ratio	0.01	0.01	0.02	-	-	-
Net Debt / Equity Ratio	-0.06	-0.06	-0.02	-0.15	-0.03	-0.09
Net Debt / EBITDA Ratio	0.27	0.18	0.13	0.39	0.04	0.22
Net Debt / FCF Ratio	0.17	0.22	0.04	-0.38	0.12	0.31
Asset Turnover	0.39	0.42	0.58	0.64	0.65	0.69
Inventory Turnover	-	-	-	-	-	222.49
Quick Ratio	0.25	0.22	0.33	0.23	0.24	1.51
Current Ratio	0.25	0.22	0.33	0.24	0.30	1.67
Return on Equity (ROE)	-31.11%	-35.17%	-27.48%	-82.94%	-71.32%	-55.67%
Return on Assets (ROA)	-6.47%	-10.01%	-5.86%	-14.35%	-26.40%	-26.62%
Return on Invested Capital (ROIC)	-22.11%	-27.06%	-18.24%	-55.06%	-61.77%	-63.51%
Return on Capital Employed (ROCE)	-20.40%	-32.00%	-14.40%	-36.00%	-77.90%	-40.80%
Earnings Yield	-67.02%	-96.68%	-32.11%	-49.68%	-51.80%	-21.99%
FCF Yield	-61.85%	-60.18%	-67.82%	29.05%	-12.13%	-15.28%
Buyback Yield / Dilution	-14.12%	-23.42%	-143.11%	-238.80%	-8.90%	-97.70%