Gold Town Games AB (publ) (NGM:GTG)
Sweden · Delayed Price · Currency is SEK 0.5960
-0.0040 (-0.67%)
At close: Jun 5, 2026
Gold Town Games AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17.23 | 16.22 | 16.66 | 21.99 | 24.28 | 19.46 | |
Revenue Growth (YoY) | 7.64% | -2.62% | -24.25% | -9.43% | 24.78% | 21.65% |
Cost of Revenue | 4.92 | 4.97 | 5.27 | 7.3 | 8.7 | 6.62 |
Gross Profit | 12.31 | 11.25 | 11.39 | 14.69 | 15.57 | 12.83 |
Selling, General & Admin | 10.87 | 9.93 | 10.93 | 16.45 | 16.65 | 13 |
Other Operating Expenses | -6.44 | -6.43 | -0.01 | -0.27 | -9.63 | -8.64 |
Operating Expenses | 9.17 | 8.13 | 16.92 | 48.75 | 19.02 | 12.87 |
Operating Income | 3.14 | 3.12 | -5.53 | -34.07 | -3.44 | -0.04 |
Interest Expense | -0.07 | -0.2 | -0.7 | -0.81 | -0.56 | -0.41 |
Interest & Investment Income | 0 | - | 0 | 0 | 0 | - |
Other Non Operating Income (Expenses) | 0 | - | 0.28 | - | - | - |
EBT Excluding Unusual Items | 3.07 | 2.91 | -5.95 | -34.88 | -4 | -0.45 |
Gain (Loss) on Sale of Investments | - | - | - | -5.5 | -3.28 | - |
Pretax Income | 3.07 | 2.91 | -5.95 | -40.38 | -7.28 | -0.45 |
Income Tax Expense | - | - | - | - | - | 0.01 |
Earnings From Continuing Operations | 3.07 | 2.91 | -5.95 | -40.38 | -7.28 | -0.46 |
Minority Interest in Earnings | -1.31 | -1.29 | 0.15 | 13.89 | 3.24 | 0.91 |
Net Income | 1.76 | 1.62 | -5.8 | -26.48 | -4.03 | 0.45 |
Net Income to Common | 1.76 | 1.62 | -5.8 | -26.48 | -4.03 | 0.45 |
Shares Outstanding (Basic) | 5 | 13 | 5 | 4 | 4 | 3 |
Shares Outstanding (Diluted) | 5 | 13 | 5 | 4 | 4 | 3 |
Shares Change (YoY) | -68.24% | 133.33% | 31.51% | 3.16% | 28.70% | 12.11% |
EPS (Basic) | 0.34 | 0.13 | -1.06 | -6.36 | -1.03 | 0.15 |
EPS (Diluted) | 0.34 | 0.13 | -1.10 | -6.36 | -1.03 | 0.10 |
Free Cash Flow | -0.93 | -1.04 | 0.92 | -0.1 | 1.93 | 13.2 |
Free Cash Flow Per Share | -0.18 | -0.08 | 0.17 | -0.02 | 0.48 | 4.21 |
Gross Margin | 71.45% | 69.35% | 68.38% | 66.79% | 64.15% | 65.97% |
Operating Margin | 18.23% | 19.22% | -33.20% | -154.94% | -14.18% | -0.20% |
Profit Margin | 10.21% | 10.01% | -34.80% | -120.45% | -16.61% | 2.29% |
Free Cash Flow Margin | -5.43% | -6.44% | 5.55% | -0.46% | 7.95% | 67.86% |
EBITDA | 7.7 | 7.75 | -5.11 | -27.04 | -2.18 | 1.07 |
EBITDA Margin | 44.68% | 47.76% | -30.70% | -122.96% | -8.99% | 5.49% |
D&A For EBITDA | 4.56 | 4.63 | 0.42 | 7.03 | 1.26 | 1.11 |
EBIT | 3.14 | 3.12 | -5.53 | -34.07 | -3.44 | -0.04 |
EBIT Margin | 18.23% | 19.22% | -33.20% | -154.94% | -14.18% | -0.20% |
Revenue as Reported | 23.71 | 22.7 | 16.78 | 22.34 | 33.91 | 28.12 |