Gold Town Games AB (publ) (NGM:GTG)

Gold Town Games AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2.77	0.76	4.99	6.71	14.02	3.82
Cash & Short-Term Investments	2.77	0.76	4.99	6.71	14.02	3.82
Cash Growth	62.24%	-84.86%	-25.63%	-52.16%	267.34%	-34.41%
Accounts Receivable	1.49	1.16	1.37	2.92	1.22	0
Other Receivables	0.33	0.09	0.18	0.79	0.33	1.69
Receivables	1.82	1.25	1.55	3.71	1.55	1.7
Prepaid Expenses	0.17	0.24	0.37	1.84	0.24	0.63
Total Current Assets	4.76	2.25	6.91	12.26	15.81	6.14
Property, Plant & Equipment	0	0.01	0.01	0.02	0.03	0.06
Long-Term Investments	-	-	-	5.5	-	-
Goodwill	0.22	0.24	3.47	3.98	4.49	4.6
Other Intangible Assets	5.97	6.16	6.53	13.05	13.77	6.83
Long-Term Deferred Charges	14.49	14.25	15.01	34.06	38.44	24.22
Total Assets	25.45	22.9	31.92	68.85	72.53	41.86
Accounts Payable	0.6	0.39	0.94	0.81	0.38	0.62
Accrued Expenses	1.93	1.49	2.17	2.34	2.43	2.34
Current Portion of Long-Term Debt	-	-	1.17	0.62	0.35	-
Current Unearned Revenue	-	0.01	-	1.39	-	-
Other Current Liabilities	0.65	0.71	0.75	0.75	5.03	0.62
Total Current Liabilities	3.18	2.59	5.04	5.9	8.19	3.58
Long-Term Debt	1.2	9.63	9.97	11.04	7.16	7.54
Total Liabilities	4.38	12.22	15	16.95	15.35	11.12
Common Stock	1.64	5.22	5.22	3.72	3.72	2.75
Additional Paid-In Capital	69.45	64.12	64.12	60.22	60.22	45.3
Comprehensive Income & Other	-54.34	-61.65	-55.53	-29.05	-23.1	-22.01
Total Common Equity	16.75	7.69	13.81	34.89	40.85	26.03
Minority Interest	4.33	2.99	3.11	17.01	16.33	4.71
Shareholders' Equity	21.08	10.69	16.92	51.9	57.18	30.74
Total Liabilities & Equity	25.45	22.9	31.92	68.85	72.53	41.86
Total Debt	1.2	9.63	11.14	11.66	7.51	7.54
Net Cash (Debt)	1.57	-8.87	-6.15	-4.96	6.51	-3.72
Net Cash Per Share	0.02	-0.16	-0.15	-0.12	0.21	-0.13
Filing Date Shares Outstanding	164.37	54.79	54.79	39.07	39.07	28.86
Total Common Shares Outstanding	164.37	54.79	54.79	39.07	39.07	28.86
Working Capital	1.59	-0.34	1.87	6.35	7.62	2.56
Book Value Per Share	0.10	0.14	0.25	0.89	1.05	0.90
Tangible Book Value	10.56	1.29	3.81	17.87	22.59	14.6
Tangible Book Value Per Share	0.06	0.02	0.07	0.46	0.58	0.51
Machinery	-	0.12	0.16	0.16	0.23	0.24

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.