Hunter Capital AB (publ) (NGM:HUNTER)
Sweden · Delayed Price · Currency is SEK 10.10
-0.05 (-0.49%)
At close: Sep 4, 2026
Hunter Capital AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.46 | 1.52 | 1.04 | 0.75 | 39.2 | 19.4 | |
Revenue Growth | 88.61% | 45.38% | 40.12% | -98.10% | 102.13% | 808.17% |
Cost of Revenue | 1.64 | 1.68 | 0.34 | 0.08 | 29.37 | 16.87 |
Gross Profit | -0.17 | -0.16 | 0.7 | 0.67 | 9.83 | 2.53 |
Selling, General & Admin | 1.42 | 1.47 | 1.6 | 1.45 | 13.45 | 10.43 |
Other Operating Expenses | 0.02 | 0.02 | 0.01 | -0 | -1.55 | -0.24 |
Operating Expenses | 1.67 | 1.73 | 1.72 | 1.48 | 19.54 | 0.23 |
Operating Income | -1.84 | -1.89 | -1.02 | -0.82 | -9.71 | 2.3 |
Interest Expense | -17.48 | -0.03 | -0.03 | -0.03 | -0.83 | -1.37 |
Interest & Investment Income | - | 2.42 | 2.43 | 0 | - | - |
Earnings From Equity Investments | 9.38 | 9.38 | -5 | 0.01 | - | - |
Other Non Operating Income (Expenses) | - | - | - | -0.18 | - | - |
EBT Excluding Unusual Items | -9.94 | 9.88 | -3.61 | -1.02 | -10.54 | 0.93 |
Impairment of Goodwill | - | - | - | - | -19.35 | -13.81 |
Gain (Loss) on Sale of Investments | 23.75 | 23.75 | 11.86 | 0.13 | - | - |
Pretax Income | 13.81 | 33.63 | 8.25 | -0.89 | -29.89 | -12.88 |
Income Tax Expense | 0.5 | 0.5 | - | - | - | - |
Net Income | 13.31 | 33.13 | 8.25 | -0.89 | -29.89 | -12.88 |
Net Income to Common | 13.31 | 33.13 | 8.25 | -0.89 | -29.89 | -12.88 |
Net Income Growth | -63.33% | 301.35% | - | - | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | - | - | 0 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | - | - | 0 |
Shares Change | -9.72% | 0.06% | - | - | - | 479.52% |
EPS (Basic) | 2.93 | 7.30 | 1.82 | - | - | -42.00 |
EPS (Diluted) | 2.93 | 7.30 | 1.82 | - | - | -42.00 |
EPS Growth | -59.38% | 301.09% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 28.92 | 33.2 | -9.63 | 14.11 | -12.66 | -4.37 |
Free Cash Flow Per Share | 6.37 | 7.32 | -2.12 | - | - | -14.23 |
Gross Margin | -11.93% | -10.63% | 66.96% | 89.56% | 25.08% | 13.04% |
Operating Margin | -126.05% | -124.56% | -97.39% | -109.50% | -24.76% | 11.85% |
Profit Margin | 910.10% | 2182.33% | 790.53% | -119.60% | -76.25% | -66.42% |
Free Cash Flow Margin | 1978.10% | 2187.01% | -922.60% | 1893.79% | -32.29% | -22.51% |
EBITDA | -1.52 | -1.59 | -0.91 | -0.79 | -2.07 | 6.08 |
EBITDA Margin | -103.79% | -104.87% | -86.85% | -105.48% | -5.27% | 31.35% |
D&A For EBITDA | 0.33 | 0.3 | 0.11 | 0.03 | 7.64 | 3.78 |
EBIT | -1.84 | -1.89 | -1.02 | -0.82 | -9.71 | 2.3 |
EBIT Margin | -126.05% | -124.56% | -97.39% | -109.50% | -24.76% | 11.85% |
Effective Tax Rate | 3.63% | 1.49% | - | - | - | - |
Revenue as Reported | 1.5 | 1.56 | 1.04 | 0.75 | 40.81 | 19.7 |