Hybricon AB (publ) (NGM:HYCO)
Sweden flag Sweden · Delayed Price · Currency is SEK
1.530
+0.020 (1.32%)
At close: May 5, 2026

Hybricon AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
16.4515.129.5115.499.44
Other Revenue
--0---
16.4515.129.5115.499.44
Revenue Growth (YoY)
8.82%58.93%-38.61%64.05%-25.32%
Cost of Revenue
6.114.943.279.114.74
Gross Profit
10.3410.186.246.384.7
Selling, General & Admin
11.179.359.0312.6613.39
Other Operating Expenses
-0.320.01-0.02-0.28-0.48
Operating Expenses
11.389.99.9213.1213.71
Operating Income
-1.040.28-3.67-6.74-9.01
Interest Expense
-0-0-0.11-0.09-0.07
Interest & Investment Income
0.050.060.020-
Currency Exchange Gain (Loss)
---0-0.06-0
Other Non Operating Income (Expenses)
0.030.0600.05-
EBT Excluding Unusual Items
-0.960.4-3.76-6.84-9.08
Gain (Loss) on Sale of Assets
0.350.120.220.28-0.01
Asset Writedown
--0.24---
Other Unusual Items
--1-2.63
Pretax Income
-0.610.28-2.54-6.55-6.46
Net Income
-0.610.28-2.54-6.55-6.46
Net Income to Common
-0.610.28-2.54-6.55-6.46
Shares Outstanding (Basic)
11111185
Shares Outstanding (Diluted)
11111185
Shares Change (YoY)
--36.13%60.32%-
EPS (Basic)
-0.060.03-0.23-0.82-1.30
EPS (Diluted)
-0.060.03-0.23-0.82-1.30
Free Cash Flow
-0.73-0.61-3-9.13-5.94
Free Cash Flow Per Share
-0.07-0.06-0.28-1.15-1.20
Gross Margin
62.86%67.34%65.65%41.19%49.80%
Operating Margin
-6.33%1.85%-38.64%-43.48%-95.41%
Profit Margin
-3.71%1.86%-26.70%-42.30%-68.43%
Free Cash Flow Margin
-4.44%-4.01%-31.51%-58.91%-62.92%
EBITDA
-0.510.81-2.77-6-8.21
EBITDA Margin
-3.12%5.39%-29.10%-38.72%-86.98%
D&A For EBITDA
0.530.530.910.740.8
EBIT
-1.040.28-3.67-6.74-9.01
EBIT Margin
-6.33%1.85%-38.64%-43.48%-95.41%
Revenue as Reported
17.1615.2910.7516.1112.55
Source: S&P Global Market Intelligence. Standard template. Financial Sources.