Hybricon AB (publ) (NGM:HYCO)
Sweden · Delayed Price · Currency is SEK 1.550
-0.070 (-4.32%)
At close: Nov 3, 2026
Hybricon AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 17.28 | 15.97 | 14.95 | 9.51 | 15.49 | 9.44 |
Other Revenue | - | - | -0 | - | - | - |
| 17.28 | 15.97 | 14.95 | 9.51 | 15.49 | 9.44 | |
Revenue Growth | 12.81% | 6.81% | 57.17% | -38.61% | 64.05% | -25.32% |
Cost of Revenue | 7.82 | 6.11 | 4.94 | 3.27 | 9.11 | 4.74 |
Gross Profit | 9.46 | 9.86 | 10.01 | 6.24 | 6.38 | 4.7 |
Selling, General & Admin | 11.17 | 11.17 | 9.35 | 9.03 | 12.66 | 13.39 |
Other Operating Expenses | -0.8 | -0.8 | -0.16 | -0.02 | -0.28 | -0.48 |
Operating Expenses | 10.95 | 10.9 | 9.73 | 9.92 | 13.12 | 13.71 |
Operating Income | -1.5 | -1.04 | 0.28 | -3.67 | -6.74 | -9.01 |
Interest Expense | -0 | -0 | -0 | -0.11 | -0.09 | -0.07 |
Interest & Investment Income | 0.05 | 0.05 | 0.06 | 0.02 | 0 | - |
Currency Exchange Gain (Loss) | - | - | - | -0 | -0.06 | -0 |
Other Non Operating Income (Expenses) | -0 | 0.03 | 0.06 | 0 | 0.05 | - |
EBT Excluding Unusual Items | -1.45 | -0.96 | 0.4 | -3.76 | -6.84 | -9.08 |
Gain (Loss) on Sale of Assets | 0.35 | 0.35 | 0.12 | 0.22 | 0.28 | -0.01 |
Asset Writedown | - | - | -0.24 | - | - | - |
Other Unusual Items | - | - | - | 1 | - | 2.63 |
Pretax Income | -1.1 | -0.61 | 0.28 | -2.54 | -6.55 | -6.46 |
Net Income | -1.1 | -0.61 | 0.28 | -2.54 | -6.55 | -6.46 |
Net Income to Common | -1.1 | -0.61 | 0.28 | -2.54 | -6.55 | -6.46 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 11 | 11 | 11 | 8 | 5 |
Shares Outstanding (Diluted) | - | 11 | 11 | 11 | 8 | 5 |
Shares Change | - | - | - | 36.13% | 60.32% | - |
EPS (Basic) | - | -0.06 | 0.03 | -0.23 | -0.82 | -1.30 |
EPS (Diluted) | - | -0.06 | 0.03 | -0.23 | -0.82 | -1.30 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.26 | -0.73 | -0.61 | -3 | -9.13 | -5.94 |
Free Cash Flow Per Share | - | -0.07 | -0.06 | -0.28 | -1.15 | -1.20 |
Gross Margin | 54.73% | 61.74% | 66.97% | 65.65% | 41.19% | 49.80% |
Operating Margin | -8.67% | -6.52% | 1.87% | -38.64% | -43.48% | -95.41% |
Profit Margin | -6.37% | -3.82% | 1.88% | -26.70% | -42.30% | -68.43% |
Free Cash Flow Margin | -7.27% | -4.57% | -4.05% | -31.51% | -58.91% | -62.92% |
EBITDA | -0.91 | -0.51 | 0.81 | -2.77 | -6 | -8.21 |
EBITDA Margin | -5.29% | -3.21% | 5.45% | -29.10% | -38.72% | -86.98% |
D&A For EBITDA | 0.58 | 0.53 | 0.53 | 0.91 | 0.74 | 0.8 |
EBIT | -1.5 | -1.04 | 0.28 | -3.67 | -6.74 | -9.01 |
EBIT Margin | -8.67% | -6.52% | 1.87% | -38.64% | -43.48% | -95.41% |
Revenue as Reported | 17.16 | 17.16 | 15.29 | 10.75 | 16.11 | 12.55 |