JonDeTech Sensors AB (publ) (NGM:JDT)
Sweden · Delayed Price · Currency is SEK 0.1310
+0.0050 (3.97%)
At close: Nov 3, 2026
JonDeTech Sensors AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.26 | 0.07 | 0.3 | 0.24 | 0.24 | 0.01 | |
Revenue Growth | 4.82% | -77.70% | 25.96% | -2.08% | 3810.07% | 100.00% |
Cost of Revenue | 1.16 | 0.62 | 0.18 | 0.39 | 23.59 | 22.04 |
Gross Profit | -0.9 | -0.56 | 0.12 | -0.15 | -23.35 | -22.04 |
Selling, General & Admin | 21.09 | 25.11 | 28.01 | 41.39 | 19.53 | 16.1 |
Other Operating Expenses | -4.65 | -5.16 | -6.49 | -7.46 | -12.08 | -9.98 |
Operating Expenses | 29.18 | 32.69 | 34.43 | 35.3 | 8.01 | 8.56 |
Operating Income | -30.08 | -33.24 | -34.32 | -35.46 | -31.37 | -30.59 |
Interest Expense | -1.89 | -1.19 | -0.67 | -2.95 | -5.47 | -0.19 |
Interest & Investment Income | - | - | - | - | 0 | - |
Currency Exchange Gain (Loss) | - | - | - | -0.09 | -0.02 | - |
Other Non Operating Income (Expenses) | - | - | -0 | - | -0 | - |
EBT Excluding Unusual Items | -31.96 | -34.43 | -34.99 | -38.5 | -36.85 | -30.78 |
Asset Writedown | -0.43 | -0.43 | - | - | - | - |
Pretax Income | -32.39 | -34.86 | -34.99 | -38.5 | -36.85 | -30.78 |
Income Tax Expense | - | - | - | - | -0 | 0 |
Net Income | -32.39 | -34.86 | -34.99 | -38.5 | -36.85 | -30.78 |
Net Income to Common | -32.39 | -34.86 | -34.99 | -38.5 | -36.85 | -30.78 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 54 | 34 | 18 | 2 | 1 | 0 |
Shares Outstanding (Diluted) | 54 | 34 | 18 | 2 | 1 | 0 |
Shares Change | 80.18% | 85.71% | 894.19% | 203.45% | 111.94% | -13.77% |
EPS (Basic) | -0.60 | -1.03 | -1.92 | -21.00 | -61.00 | -108.00 |
EPS (Diluted) | -0.60 | -1.03 | -1.92 | -21.00 | -61.00 | -108.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -21.65 | -20.22 | -24.36 | -29.52 | -29.42 | -34.09 |
Free Cash Flow Per Share | -0.40 | -0.60 | -1.34 | -16.11 | -48.70 | -119.59 |
Gross Margin | - | - | 39.19% | -65.53% | - | - |
Operating Margin | -11523.37% | -50366.67% | -11593.58% | -15087.66% | -13068.75% | -498425.87% |
Profit Margin | -12410.34% | -52818.18% | -11821.28% | -16380.85% | -15353.75% | -501509.73% |
Free Cash Flow Margin | -8293.87% | -30640.91% | -8228.04% | -12563.40% | -12257.50% | -555352.30% |
EBITDA | -29.28 | -32.45 | -33.34 | -34.26 | -30.98 | -29.73 |
D&A For EBITDA | 0.8 | 0.8 | 0.98 | 1.19 | 0.38 | 0.86 |
EBIT | -30.08 | -33.24 | -34.32 | -35.46 | -31.37 | -30.59 |
Revenue as Reported | 4.55 | 5.28 | 6.77 | 7.69 | 12.32 | 9.98 |