My Beat AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Revenue	22.33	22.59	22.38	11.35	7.52	7.8
Revenue Growth (YoY)	18.79%	0.92%	97.25%	50.84%	-3.50%	-12.04%
Cost of Revenue	16.08	16.35	14.3	10.74	10.36	8.14
Gross Profit	6.26	6.24	8.08	0.61	-2.84	-0.34
Selling, General & Admin	11.84	13.16	11.82	7.67	7.77	10.09
Other Operating Expenses	0.19	0.12	-0.18	-0.02	0.08	-0.3
Operating Expenses	40.45	42.63	15.1	10.29	8.27	10.4
Operating Income	-34.19	-36.39	-7.02	-9.68	-11.11	-10.74
Interest Expense	-0.83	-0.66	-0.99	-1.38	-0.4	-0.18
Interest & Investment Income	-	-	0.02	4.32	0	0
Other Non Operating Income (Expenses)	-	-	-	-0.5	-0.84	-
Pretax Income	-35.02	-37.04	-7.99	-7.24	-12.35	-10.93
Income Tax Expense	8.11	8.11	-0.01	-	-	-
Net Income	-43.13	-45.15	-7.97	-7.24	-12.35	-10.93
Net Income to Common	-43.13	-45.15	-7.97	-7.24	-12.35	-10.93
Shares Outstanding (Basic)	10	-	-	5	1	1
Shares Outstanding (Diluted)	10	-	-	5	1	1
Shares Change (YoY)	-	-	-	404.69%	65.87%	-
EPS (Basic)	-4.42	-	-	-1.59	-13.73	-20.15
EPS (Diluted)	-4.42	-	-	-1.59	-13.73	-20.15
Gross Margin	28.02%	27.63%	36.10%	5.36%	-37.68%	-4.41%
Operating Margin	-153.10%	-161.08%	-31.37%	-85.28%	-147.63%	-137.82%
Profit Margin	-193.13%	-199.88%	-35.62%	-63.76%	-164.16%	-140.19%
EBITDA	-	-17.58	-3.97	-7.57	-11.1	-10.74
EBITDA Margin	-	-77.81%	-17.74%	-66.71%	-147.57%	-137.71%
D&A For EBITDA	-	18.81	3.05	2.11	0	0.01
EBIT	-34.19	-36.39	-7.02	-9.68	-11.11	-10.74
EBIT Margin	-153.10%	-161.08%	-31.37%	-85.28%	-147.63%	-137.82%
Revenue as Reported	22.14	22.47	22.57	11.43	7.46	8.12