My Beat AB (NGM:MYBEAT)
Sweden · Delayed Price · Currency is SEK 0.4250
-0.0030 (-0.70%)
At close: Jul 24, 2026
My Beat AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 20.87 | 22.59 | 22.38 | 11.35 | 7.52 | 7.8 | |
Revenue Growth (YoY) | -6.77% | 0.92% | 97.25% | 50.84% | -3.50% | -12.04% |
Cost of Revenue | 15.53 | 16.35 | 14.3 | 10.74 | 10.36 | 8.14 |
Gross Profit | 5.34 | 6.24 | 8.08 | 0.61 | -2.84 | -0.34 |
Selling, General & Admin | 11.67 | 13.16 | 11.82 | 7.67 | 7.77 | 10.09 |
Other Operating Expenses | 0.3 | 0.12 | -0.18 | -0.02 | 0.08 | -0.3 |
Operating Expenses | 39.42 | 42.63 | 15.1 | 10.29 | 8.27 | 10.4 |
Operating Income | -34.09 | -36.39 | -7.02 | -9.68 | -11.11 | -10.74 |
Interest Expense | -0.63 | -0.66 | -0.99 | -1.38 | -0.4 | -0.18 |
Interest & Investment Income | 0.12 | - | 0.02 | 4.32 | 0 | 0 |
Other Non Operating Income (Expenses) | - | - | - | -0.5 | -0.84 | - |
Pretax Income | -34.59 | -37.04 | -7.99 | -7.24 | -12.35 | -10.93 |
Income Tax Expense | 8.11 | 8.11 | -0.01 | - | - | - |
Net Income | -42.7 | -45.15 | -7.97 | -7.24 | -12.35 | -10.93 |
Net Income to Common | -42.7 | -45.15 | -7.97 | -7.24 | -12.35 | -10.93 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 10 | - | - | 5 | 1 | 1 |
Shares Outstanding (Diluted) | 10 | - | - | 5 | 1 | 1 |
Shares Change (YoY) | - | - | - | 404.69% | 65.87% | - |
EPS (Basic) | -4.17 | - | - | -1.59 | -13.73 | -20.15 |
EPS (Diluted) | -4.18 | - | - | -1.59 | -13.73 | -20.15 |
EPS Growth | - | - | - | - | - | - |
Gross Margin | 25.57% | 27.63% | 36.10% | 5.36% | -37.68% | -4.41% |
Operating Margin | -163.33% | -161.08% | -31.37% | -85.28% | -147.63% | -137.82% |
Profit Margin | -204.63% | -199.88% | -35.62% | -63.76% | -164.16% | -140.19% |
EBITDA | -7.78 | -17.58 | -3.97 | -7.57 | -11.1 | -10.74 |
EBITDA Margin | -37.29% | -77.81% | -17.74% | -66.71% | -147.57% | -137.71% |
D&A For EBITDA | 26.3 | 18.81 | 3.05 | 2.11 | 0 | 0.01 |
EBIT | -34.09 | -36.39 | -7.02 | -9.68 | -11.11 | -10.74 |
EBIT Margin | -163.33% | -161.08% | -31.37% | -85.28% | -147.63% | -137.82% |
Revenue as Reported | 20.57 | 22.47 | 22.57 | 11.43 | 7.46 | 8.12 |