Nord Insuretech Group AB (publ) (NGM: NORDIG)
Sweden
· Delayed Price · Currency is SEK 0.550
+0.040 (7.84%)
At close: Sep 6, 2024
Nord Insuretech Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 7.79 | 7.79 | 13.76 | 8.04 | 0.21 | 144.04 | Upgrade
|
| Revenue Growth (YoY) | -43.42% | -43.42% | 71.22% | 3656.54% | -99.85% | 35.67% | Upgrade
|
| Cost of Revenue | 19.24 | 19.24 | 13.58 | 11.25 | 1.52 | 149.35 | Upgrade
|
| Gross Profit | -11.46 | -11.46 | 0.19 | -3.21 | -1.31 | -5.32 | Upgrade
|
| Selling, General & Admin | 15.51 | 15.51 | 9.67 | 7.93 | 17.66 | 67.32 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 1.38 | Upgrade
|
| Operating Expenses | 31.92 | 31.92 | 15.9 | 18.79 | 19.62 | 97.17 | Upgrade
|
| Operating Income | -43.38 | -43.38 | -15.72 | -22 | -20.92 | -102.48 | Upgrade
|
| Interest Expense | -3.54 | -3.54 | -0.04 | -1.62 | -1.77 | -18.13 | Upgrade
|
| Interest & Investment Income | 0.13 | 0.13 | - | - | - | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1.28 | -0.01 | - | -0.47 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0 | 2.37 | -6.11 | - | Upgrade
|
| EBT Excluding Unusual Items | -46.79 | -46.79 | -14.49 | -21.25 | -28.8 | -121 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -22.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -132.15 | 0.01 | Upgrade
|
| Pretax Income | -46.79 | -46.79 | -14.49 | -21.25 | -160.95 | -143.65 | Upgrade
|
| Income Tax Expense | - | - | - | 0.02 | - | 0.9 | Upgrade
|
| Net Income | -46.79 | -46.79 | -14.49 | -21.27 | -160.95 | -144.55 | Upgrade
|
| Net Income to Common | -46.79 | -46.79 | -14.49 | -21.27 | -160.95 | -144.55 | Upgrade
|
| Shares Outstanding (Basic) | 161 | 161 | 161 | 133 | 92 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 161 | 161 | 164 | 133 | 92 | 23 | Upgrade
|
| Shares Change (YoY) | -1.83% | -1.83% | 23.65% | 43.53% | 310.27% | 18.57% | Upgrade
|
| EPS (Basic) | -0.29 | -0.29 | -0.09 | -0.16 | -1.74 | -6.41 | Upgrade
|
| EPS (Diluted) | -0.29 | -0.29 | -0.09 | -0.16 | -1.74 | -6.41 | Upgrade
|
| Free Cash Flow | 65.01 | 65.01 | 2.66 | -9.17 | -62.19 | -72.65 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.40 | 0.02 | -0.07 | -0.67 | -3.22 | Upgrade
|
| Gross Margin | -147.10% | -147.10% | 1.35% | -39.91% | - | -3.69% | Upgrade
|
| Operating Margin | -557.01% | -557.01% | -114.18% | -273.65% | -9777.10% | -71.15% | Upgrade
|
| Profit Margin | -600.81% | -600.81% | -105.25% | -264.62% | -75210.28% | -100.36% | Upgrade
|
| Free Cash Flow Margin | 834.76% | 834.76% | 19.32% | -114.04% | -29060.75% | -50.44% | Upgrade
|
| EBITDA | -26.97 | -26.97 | -13.2 | -17.03 | -19.95 | -85.25 | Upgrade
|
| EBITDA Margin | - | - | -95.88% | -211.82% | - | -59.19% | Upgrade
|
| D&A For EBITDA | 16.41 | 16.41 | 2.52 | 4.97 | 0.98 | 17.23 | Upgrade
|
| EBIT | -43.38 | -43.38 | -15.72 | -22 | -20.92 | -102.48 | Upgrade
|
| EBIT Margin | - | - | -114.18% | -273.65% | - | -71.15% | Upgrade
|
| Revenue as Reported | 7.79 | 7.79 | 13.76 | 8.04 | 0.21 | 144.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.