Nord Insuretech Group AB (publ) (NGM:NORDIG)
Sweden · Delayed Price · Currency is SEK 0.6000
+0.0250 (4.35%)
At close: Sep 23, 2026
Nord Insuretech Group AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1.29 | 3.35 | 4.68 | 10.73 | 2.16 | 9.48 |
Cash & Short-Term Investments | 1.29 | 3.35 | 4.68 | 10.73 | 2.16 | 9.48 |
Cash Growth | -79.70% | -28.38% | -56.37% | 396.07% | -77.18% | 88.95% |
Other Receivables | - | 0.74 | 14.31 | 46.84 | 0.84 | 2.13 |
Receivables | - | 0.74 | 14.31 | 46.84 | 0.84 | 2.13 |
Prepaid Expenses | 0.05 | 0.27 | 0.22 | 0.29 | 0.17 | 0.7 |
Other Current Assets | 0 | 0 | - | - | - | -0 |
Total Current Assets | 1.35 | 4.36 | 19.2 | 57.86 | 3.17 | 12.31 |
Property, Plant & Equipment | 0.88 | 1.11 | 1.63 | 2.71 | 1.23 | - |
Goodwill | 12.17 | 12.19 | 12.07 | 11.21 | 9.38 | 9.22 |
Other Intangible Assets | 15.76 | 18.25 | 29.1 | 41.84 | 29.21 | 28.34 |
Other Long-Term Assets | 0.31 | 0.29 | 0.33 | 0.38 | 0.17 | 0.17 |
Total Assets | 30.46 | 36.19 | 62.33 | 113.99 | 43.16 | 50.03 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2.87 | 0.85 | 1.62 | 6.49 | 0.29 | 0.61 |
Accrued Expenses | 0.82 | 2.22 | 2.99 | 4.97 | 3.2 | 3.81 |
Short-Term Debt | 4.19 | 5.12 | 30.36 | 54.7 | - | 11.65 |
Other Current Liabilities | 5.46 | 1.47 | 18.96 | 2.27 | 0.24 | 0.45 |
Total Current Liabilities | 13.34 | 9.66 | 53.93 | 68.43 | 3.73 | 16.51 |
Long-Term Leases | - | 1.11 | 1.68 | 2.69 | 0.97 | - |
Other Long-Term Liabilities | 6.45 | 4.43 | - | - | - | - |
Total Liabilities | 19.79 | 15.21 | 55.61 | 71.13 | 4.7 | 16.51 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 57.54 | 57.54 | 48.81 | 32.31 | 32.31 | 26.54 |
Additional Paid-In Capital | 565.69 | 565.69 | 524.11 | 524.11 | 478.59 | 464.3 |
Retained Earnings | -617.56 | -602.25 | -566.2 | -530.05 | -472.44 | -457.5 |
Comprehensive Income & Other | 4.99 | - | 0 | 16.5 | - | 0.18 |
Shareholders' Equity | 10.67 | 20.99 | 6.72 | 42.87 | 38.46 | 33.52 |
Total Liabilities & Equity | 30.46 | 36.19 | 62.33 | 113.99 | 43.16 | 50.03 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 4.19 | 6.23 | 32.03 | 57.39 | 0.97 | 11.65 |
Net Cash (Debt) | -2.9 | -2.88 | -27.36 | -46.67 | 1.19 | -2.17 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.01 | -0.01 | -0.11 | -0.29 | 0.01 | -0.02 |
Filing Date Shares Outstanding | 359.61 | 359.61 | 243.35 | 217.97 | 161.08 | 132.7 |
Total Common Shares Outstanding | 359.61 | 359.61 | 243.35 | 161.08 | 161.08 | 132.7 |
Working Capital | -12 | -5.3 | -34.73 | -10.58 | -0.55 | -4.21 |
Book Value Per Share | 0.03 | 0.06 | 0.03 | 0.27 | 0.24 | 0.25 |
Tangible Book Value | -17.26 | -9.45 | -34.45 | -10.18 | -0.13 | -4.04 |
Tangible Book Value Per Share | -0.05 | -0.03 | -0.14 | -0.06 | -0.00 | -0.03 |
Machinery | - | 3.88 | 3.88 | 3.88 | 3.81 | 3.77 |
Leasehold Improvements | - | 0.58 | 0.58 | 0.58 | 0.58 | 0.35 |