Railway Metrics and Dynamics Sweden AB (publ) (NGM:RMDX)
Sweden flag Sweden · Delayed Price · Currency is SEK
1.200
-0.025 (-2.04%)
At close: Sep 4, 2026

NGM:RMDX Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
2.812.653.396.170.11-
Revenue Growth
-12.37%-21.68%-45.12%5312.28%--
Cost of Revenue
20.7323.5324.7317.279.985.23
Gross Profit
-17.93-20.87-21.35-11.1-9.87-5.23
Selling, General & Admin
----1.740.98
Other Operating Expenses
-11.18-10.97-13.07-9.8-5.73-4.31
Operating Expenses
-10.75-10.76-12.93-9.77-3.94-3.27
Operating Income
-7.18-10.12-8.41-1.33-5.92-1.96
Interest Expense
-0.27-0.26-0.01-0-0.1-0
Other Non Operating Income (Expenses)
00----0
Pretax Income
-7.44-10.38-8.42-1.33-6.03-1.96
Net Income
-7.44-10.38-8.42-1.33-6.03-1.96
Net Income to Common
-7.44-10.38-8.42-1.33-6.03-1.96
Net Income Growth
------
Shares Outstanding (Basic)
7051251915-
Shares Outstanding (Diluted)
7051251915-
Shares Change
-104.95%29.80%23.27%--
EPS (Basic)
-0.11-0.20-0.34-0.07-0.39-
EPS (Diluted)
-0.11-0.20-0.34-0.07-0.39-
EPS Growth
------

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-9.56-11.9-5.7---
Free Cash Flow Per Share
-0.14-0.23-0.23---
Gross Margin
----179.97%--
Operating Margin
-255.70%-381.49%-248.46%-21.59%-5194.74%-
Profit Margin
-265.04%-391.40%-248.61%-21.61%-5285.09%-
Free Cash Flow Margin
-340.81%-448.83%-168.40%---
EBITDA
-6.78-9.9-8.28-1.31-5.87-
EBITDA Margin
-241.65%--244.48%-21.18%--
D&A For EBITDA
0.390.210.140.030.05-
EBIT
-7.18-10.12-8.41-1.33-5.92-1.96
EBIT Margin
-255.70%--248.46%-21.59%--
Revenue as Reported
13.9913.6216.4715.985.874.31