Seamless Distribution Systems AB (publ) (NGM:SDS)
Sweden · Delayed Price · Currency is SEK 6.80
0.00 (0.00%)
At close: Sep 1, 2026
NGM:SDS Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 164 | 193 | 148 | 110 | 177 | 499 | |
Market Cap Growth | 22.44% | 30.12% | 35.23% | -37.90% | -64.57% | 22.32% |
Enterprise Value | 158 | 193 | 377 | 122 | 376 | 667 |
Last Close Price | 6.80 | 9.00 | 7.80 | 7.10 | 16.90 | 50.30 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | - | 82.85 |
Forward PE | - | 4.47 | 4.88 | 20.29 | 67.60 | 36.38 |
PS Ratio | 1.06 | 1.13 | 0.66 | 0.42 | 0.72 | 1.73 |
PB Ratio | 4.55 | 45.17 | 1.29 | 1.09 | 2.15 | 3.88 |
P/FCF Ratio | - | - | 12.17 | - | 18.42 | - |
P/OCF Ratio | - | - | 11.06 | 73.49 | 13.53 | 160.95 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.02 | 1.13 | 1.66 | 0.46 | 1.53 | 2.32 |
EV/EBITDA Ratio | 5.73 | - | 13.62 | 4.47 | - | 22.35 |
EV/EBIT Ratio | 4.30 | - | 17.02 | 5.99 | - | 27.24 |
EV/FCF Ratio | - | - | 30.88 | - | 39.17 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.16 | 59.34 | 2.02 | 2.23 | 2.62 | 1.60 |
Debt / EBITDA Ratio | 0.20 | - | 7.63 | 7.21 | - | 6.29 |
Debt / FCF Ratio | - | - | 19.13 | - | 22.42 | - |
Net Debt / Equity Ratio | -0.16 | 58.85 | 2.00 | 2.19 | 2.53 | 1.47 |
Net Debt / EBITDA Ratio | -0.23 | -7.72 | 8.33 | 8.04 | -4.96 | 6.34 |
Net Debt / FCF Ratio | 0.23 | -18.01 | 18.89 | -218.45 | 21.66 | -62.71 |
Asset Turnover | 0.40 | 0.44 | 0.54 | 0.67 | 0.63 | 0.93 |
Inventory Turnover | 76.31 | 96.50 | 81.91 | 87.89 | 99.51 | 96.62 |
Quick Ratio | 1.40 | 1.91 | 0.70 | 1.88 | 0.48 | 2.45 |
Current Ratio | 2.35 | 1.97 | 0.72 | 1.96 | 0.51 | 2.53 |
Return on Equity (ROE) | -93.82% | -189.86% | -10.94% | -17.52% | -71.51% | 5.73% |
Return on Assets (ROA) | 5.91% | -5.78% | 3.29% | 3.22% | -7.63% | 4.96% |
Return on Invested Capital (ROIC) | 141.35% | -12.12% | 6.64% | 6.69% | -15.78% | 5.88% |
Return on Capital Employed (ROCE) | 12.70% | -14.20% | 19.10% | 6.50% | -55.70% | 7.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -26.58% | -58.84% | -7.96% | -14.58% | -42.65% | 1.21% |
FCF Yield | -15.40% | -7.23% | 8.22% | -0.92% | 5.43% | -0.60% |
Buyback Yield / Dilution | -7.69% | -5.91% | -49.13% | -23.60% | -6.81% | -15.93% |