Suntrade Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023
Operating Revenue	7.68	6.16	2.13	-
Other Revenue	0	-	-	-
Revenue	7.68	6.16	2.13	-
Revenue Growth (YoY)	24.66%	188.88%	-	-
Cost of Revenue	4.55	3.16	1.14	-
Gross Profit	3.13	3.01	1	-
Selling, General & Admin	4.69	3.99	1.22	2.77
Other Operating Expenses	0.02	0.74	-	-
Operating Expenses	6.14	6.14	1.43	2.77
Operating Income	-3.01	-3.14	-0.44	-2.77
Interest Expense	-1.37	-1.36	-0.03	-0
Interest & Investment Income	0	0	0	0
Other Non Operating Income (Expenses)	-0	-	-	-
Pretax Income	-4.37	-4.49	-0.46	-2.77
Income Tax Expense	0.05	-	-	-
Net Income	-4.42	-4.49	-0.46	-2.77
Net Income to Common	-4.42	-4.49	-0.46	-2.77
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	-	1,826	195	186
Shares Outstanding (Diluted)	-	1,826	195	186
Shares Change (YoY)	-	838.02%	4.42%	-
EPS (Basic)	-	-0.00	-0.00	-0.01
EPS (Diluted)	-	-0.00	-0.00	-0.01
EPS Growth	-	-	-	-
Free Cash Flow	-1.72	-	-2.46	-2.17
Free Cash Flow Per Share	-	-	-0.01	-0.01
Gross Margin	40.79%	48.77%	46.65%	-
Operating Margin	-39.16%	-50.89%	-20.56%	-
Profit Margin	-57.53%	-72.86%	-21.65%	-
Free Cash Flow Margin	-22.43%	-	-115.34%	-
EBITDA	-2.68	-1.73	-0.23	-
EBITDA Margin	-34.86%	-28.01%	-10.67%	-
D&A For EBITDA	0.33	1.41	0.21	-
EBIT	-3.01	-3.14	-0.44	-2.77
EBIT Margin	-39.16%	-50.89%	-20.56%	-
Revenue as Reported	7.68	6.16	2.13	-