Gamethrill AB (publ) (NGM:THRILL)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.3460
-0.0090 (-2.54%)
At close: Oct 13, 2026

Gamethrill AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7.187.417.697.747.227.43
Revenue Growth
-2.82%-3.71%-0.62%7.18%-2.83%-22.36%
Gross Profit
3.773.93.673.873.494.13
Operating Income
0.640.18-0.67-0.92-2.68-4.44
Net Income
0.560.1-0.69-1.04-3.25-5.49
Earnings Per Share
0.020.00-0.02-0.03-0.30-
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
2.593.534.435.041.371.86
Net Cash Growth
5.39%-20.38%-12.08%268.45%-26.39%-1.13%
Net Cash Per Share
0.080.100.130.150.13-
Cash & Investments
2.593.534.435.041.371.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
0.30.63-0.11-3.20.060.95
Capital Expenditures
--0.03----
Free Cash Flow
0.30.6-0.11-3.20.060.95
Free Cash Flow Growth
126.99%----94.11%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.52%52.64%47.68%49.96%48.29%55.59%
Operating Margin
8.95%2.44%-8.77%-11.83%-37.07%-59.81%
Pretax Margin
8.97%2.47%-8.24%-13.22%-45.46%-74.54%
Profit Margin
7.81%1.38%-8.96%-13.45%-45.01%-73.82%
FCF Margin
4.17%8.05%-1.42%-41.38%0.77%12.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.7886.91----
P/FCF Ratio
38.9014.91--77.7623.36
PS Ratio
1.621.201.912.130.602.97