Game Chest Group AB (publ) (NGM:THRILL)

Sweden · Delayed Price · Currency is SEK

0.2560

-0.0180 (-6.57%)

At close: Sep 23, 2026

Game Chest Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '26 Sep 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9	15	16	4	22	42
Market Cap Growth	-36.00%	-10.63%	279.99%	-80.39%	-47.99%	11.14%
Enterprise Value	6	11	12	4	18	40
Last Close Price	0.26	0.44	0.49	0.41	1.82	3.50

Price Ratios

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '26 Sep 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
PS Ratio	1.20	1.91	2.13	0.60	2.97	4.44
PB Ratio	1.56	2.60	2.60	0.59	6.75	4.62
P/TBV Ratio	1.70	2.86	3.13	0.81	-	18.08
P/FCF Ratio	28.78	-	-	77.76	23.36	-
P/OCF Ratio	28.78	-	-	77.76	23.36	-

EV Ratios

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '26 Sep 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
EV/Sales Ratio	0.87	1.47	1.61	0.50	2.40	4.19
EV/EBITDA Ratio	8.19	-	215.56	-	-	46.90
EV/FCF Ratio	20.85	-	-	64.32	18.86	-

Financial Efficiency

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '26 Sep 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Debt / Equity Ratio	-0.65	-0.78	-0.80	-0.19	-0.57	-0.20
Net Debt / EBITDA Ratio	17.21	51.39	-87.27	2.29	1.08	-2.20
Net Debt / FCF Ratio	-39.81	40.63	1.58	-24.55	-1.96	1.24
Asset Turnover	1.05	1.04	0.77	0.75	0.83	0.69
Inventory Turnover	23.35	24.31	17.37	16.22	13.47	13.92
Quick Ratio	2.62	3.69	3.78	0.44	0.77	2.27
Current Ratio	2.85	4.00	4.12	0.53	0.86	2.68
Return on Equity (ROE)	-12.09%	-11.13%	-15.10%	-61.07%	-85.80%	-42.07%
Return on Assets (ROA)	-6.08%	-5.72%	-5.71%	-17.26%	-30.82%	-9.93%
Return on Capital Employed (ROCE)	-13.00%	-11.90%	-14.50%	-36.20%	-132.60%	-23.10%

Yields

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '26 Sep 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Earnings Yield	6.50%	-4.68%	-6.32%	-74.97%	-24.82%	-11.00%
FCF Yield	3.47%	-0.74%	-19.44%	1.29%	4.28%	-3.58%
Buyback Yield / Dilution	5.09%	2.94%	-225.04%	-	-	-11.31%