Game Chest Group AB (publ) (NGM:THRILL)

Sweden · Delayed Price · Currency is SEK

0.2960

-0.0050 (-1.66%)

At close: Aug 14, 2026

Game Chest Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '26 Aug 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	10	15	16	4	22	42
Market Cap Growth	-25.44%	-10.63%	279.99%	-80.39%	-47.99%	11.14%
Enterprise Value	6	11	12	4	18	40
Last Close Price	0.30	0.44	0.49	0.41	1.82	3.50

Price Ratios

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '26 Aug 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
PS Ratio	1.30	1.91	2.13	0.60	2.97	4.44
PB Ratio	1.76	2.60	2.60	0.59	6.75	4.62
P/TBV Ratio	1.93	2.86	3.13	0.81	-	18.08
P/FCF Ratio	-	-	-	77.76	23.36	-
P/OCF Ratio	-	-	-	77.76	23.36	-

EV Ratios

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '26 Aug 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
EV/Sales Ratio	0.76	1.47	1.61	0.50	2.40	4.19
EV/EBITDA Ratio	-	-	215.56	-	-	46.90
EV/FCF Ratio	-	-	-	64.32	18.86	-

Financial Efficiency

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '26 Aug 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Debt / Equity Ratio	-0.78	-0.78	-0.80	-0.19	-0.57	-0.20
Net Debt / EBITDA Ratio	51.39	51.39	-87.27	2.29	1.08	-2.20
Net Debt / FCF Ratio	40.63	40.63	1.58	-24.55	-1.96	1.24
Asset Turnover	1.04	1.04	0.77	0.75	0.83	0.69
Inventory Turnover	24.31	24.31	17.37	16.22	13.47	13.92
Quick Ratio	3.69	3.69	3.78	0.44	0.77	2.27
Current Ratio	4.00	4.00	4.12	0.53	0.86	2.68
Return on Equity (ROE)	-11.13%	-11.13%	-15.10%	-61.07%	-85.80%	-42.07%
Return on Assets (ROA)	-5.72%	-5.72%	-5.71%	-17.26%	-30.82%	-9.93%
Return on Capital Employed (ROCE)	-11.90%	-11.90%	-14.50%	-36.20%	-132.60%	-23.10%

Yields

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '26 Aug 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Earnings Yield	-6.91%	-4.68%	-6.32%	-74.97%	-24.82%	-11.00%
FCF Yield	-1.09%	-0.74%	-19.44%	1.29%	4.28%	-3.58%
Buyback Yield / Dilution	2.94%	2.94%	-225.04%	-	-	-11.31%