Gamethrill AB (publ) (NGM:THRILL)
Sweden · Delayed Price · Currency is SEK 0.3460
-0.0090 (-2.54%)
At close: Oct 13, 2026
Gamethrill AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12 | 9 | 15 | 16 | 4 | 22 | |
Market Cap Growth | -1.14% | -39.59% | -10.63% | 279.99% | -80.39% | -47.99% |
Enterprise Value | 9 | 7 | 11 | 12 | 4 | 18 |
Last Close Price | 0.35 | 0.26 | 0.44 | 0.49 | 0.41 | 1.82 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 20.78 | 86.91 | - | - | - | - |
PS Ratio | 1.62 | 1.20 | 1.91 | 2.13 | 0.60 | 2.97 |
PB Ratio | 2.11 | 1.54 | 2.60 | 2.60 | 0.59 | 6.75 |
P/TBV Ratio | 2.30 | 1.66 | 2.86 | 3.13 | 0.81 | - |
P/FCF Ratio | 38.90 | 14.91 | - | - | 77.76 | 23.36 |
P/OCF Ratio | 38.90 | 14.16 | - | - | 77.76 | 23.36 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.29 | 0.91 | 1.47 | 1.61 | 0.50 | 2.40 |
EV/EBITDA Ratio | 12.19 | 22.75 | - | 215.56 | - | - |
EV/EBIT Ratio | 14.43 | 37.52 | - | - | - | - |
EV/FCF Ratio | 30.97 | 11.34 | - | - | 64.32 | 18.86 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Debt / Equity Ratio | -0.47 | -0.61 | -0.78 | -0.80 | -0.19 | -0.57 |
Net Debt / EBITDA Ratio | -3.40 | -11.87 | 51.39 | -87.27 | 2.29 | 1.08 |
Net Debt / FCF Ratio | -8.65 | -5.92 | 40.63 | 1.58 | -24.55 | -1.96 |
Asset Turnover | 1.12 | 1.05 | 1.04 | 0.77 | 0.75 | 0.83 |
Inventory Turnover | 31.58 | 32.48 | 24.31 | 17.37 | 16.22 | 13.47 |
Quick Ratio | 2.80 | 2.81 | 3.69 | 3.78 | 0.44 | 0.77 |
Current Ratio | 2.98 | 2.92 | 4.00 | 4.12 | 0.53 | 0.86 |
Return on Equity (ROE) | 11.40% | 2.31% | -11.13% | -15.10% | -61.07% | -85.80% |
Return on Assets (ROA) | 6.24% | 1.59% | -5.72% | -5.71% | -17.26% | -30.82% |
Return on Invested Capital (ROIC) | 19.35% | 7.50% | -53.69% | -25.14% | -72.25% | -101.87% |
Return on Capital Employed (ROCE) | 11.70% | 3.10% | -11.90% | -14.50% | -36.20% | -132.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.81% | 1.15% | -4.68% | -6.32% | -74.97% | -24.82% |
FCF Yield | 2.57% | 6.71% | -0.74% | -19.44% | 1.29% | 4.28% |
Buyback Yield / Dilution | 2.06% | - | 2.94% | -225.04% | - | - |