Game Chest Group AB (publ) (NGM:THRILL)

Game Chest Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 10, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	9	15	16	4	22	42
Market Cap Growth	-31.46%	-10.63%	279.99%	-80.39%	-47.99%	11.14%
Enterprise Value	5	11	12	4	18	40
Last Close Price	0.27	0.44	0.49	0.41	1.82	3.50
PS Ratio	1.17	1.91	2.13	0.60	2.97	4.44
PB Ratio	1.59	2.60	2.60	0.59	6.75	4.62
P/TBV Ratio	1.75	2.86	3.13	0.81	-	18.08
P/FCF Ratio	-	-	-	77.76	23.36	-
P/OCF Ratio	-	-	-	77.76	23.36	-
EV/Sales Ratio	0.63	1.47	1.61	0.50	2.40	4.19
EV/EBITDA Ratio	-	-	215.56	-	-	46.90
EV/FCF Ratio	-	-	-	64.32	18.86	-
Net Debt / Equity Ratio	-0.78	-0.78	-0.80	-0.19	-0.57	-0.20
Net Debt / EBITDA Ratio	51.39	51.39	-87.27	2.29	1.08	-2.20
Net Debt / FCF Ratio	40.63	40.63	1.58	-24.55	-1.96	1.24
Asset Turnover	1.04	1.04	0.77	0.75	0.83	0.69
Inventory Turnover	24.31	24.31	17.37	16.22	13.47	13.92
Quick Ratio	3.69	3.69	3.78	0.44	0.77	2.27
Current Ratio	4.00	4.00	4.12	0.53	0.86	2.68
Return on Equity (ROE)	-11.13%	-11.13%	-15.10%	-61.07%	-85.80%	-42.07%
Return on Assets (ROA)	-5.72%	-5.72%	-5.71%	-17.26%	-30.82%	-9.93%
Return on Capital Employed (ROCE)	-11.90%	-11.90%	-14.50%	-36.20%	-132.60%	-23.10%
Earnings Yield	-7.63%	-4.68%	-6.32%	-74.97%	-24.82%	-11.00%
FCF Yield	-	-0.74%	-19.44%	1.29%	4.28%	-3.58%
Buyback Yield / Dilution	2.94%	2.94%	-225.04%	-	-	-11.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.