Zoomability Int AB (publ) (NGM:ZOOM)
Sweden · Delayed Price · Currency is SEK 1.650
+0.070 (4.43%)
At close: Sep 4, 2026
Zoomability Int AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5.67 | 4.1 | 5.16 | 6.68 | 6.61 | 4.85 | |
Revenue Growth | 23.54% | -20.54% | -22.79% | 1.10% | 36.25% | -4.82% |
Cost of Revenue | 2.7 | 3.98 | 4.52 | 5.66 | 5.35 | 4.64 |
Gross Profit | 2.97 | 0.12 | 0.64 | 1.02 | 1.25 | 0.2 |
Selling, General & Admin | 7.62 | 7.7 | 7.64 | 7.91 | 10.69 | 7.57 |
Other Operating Expenses | 0.12 | -0.03 | -0 | -0.34 | -3.55 | - |
Operating Expenses | 8.13 | 8.05 | 7.93 | 9.21 | 9.14 | 9.57 |
Operating Income | -5.16 | -7.94 | -7.29 | -8.19 | -7.89 | -9.37 |
Interest Expense | -0.2 | -0.21 | -0.34 | -0.21 | -0.06 | -0.07 |
Interest & Investment Income | 0 | 0 | - | 0.28 | 0.11 | 0.24 |
Currency Exchange Gain (Loss) | 0.03 | 0.03 | 0.85 | -0.01 | -0.1 | -0.19 |
Other Non Operating Income (Expenses) | -0.29 | - | -0.04 | - | - | - |
EBT Excluding Unusual Items | -5.62 | -8.11 | -6.82 | -8.14 | -7.94 | -9.38 |
Pretax Income | -5.62 | -8.11 | -6.82 | -8.14 | -7.94 | -9.38 |
Income Tax Expense | - | - | - | 0 | - | - |
Earnings From Continuing Operations | -5.62 | -8.11 | -6.82 | -8.14 | -7.94 | -9.38 |
Minority Interest in Earnings | 0.26 | 0.27 | - | - | - | - |
Net Income | -5.36 | -7.84 | -6.82 | -8.14 | -7.94 | -9.38 |
Net Income to Common | -5.36 | -7.84 | -6.82 | -8.14 | -7.94 | -9.38 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 31 | 25 | 16 | 10 | 5 | 5 |
Shares Outstanding (Diluted) | 31 | 25 | 16 | 10 | 5 | 5 |
Shares Change | 55.87% | 56.72% | 57.28% | 103.27% | - | 82.49% |
EPS (Basic) | -0.17 | -0.31 | -0.42 | -0.79 | -1.56 | -1.85 |
EPS (Diluted) | -0.17 | -0.31 | -0.42 | -0.79 | -1.56 | -1.85 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -7.25 | -6.67 | -1.96 | -15.77 | -8.23 |
Free Cash Flow Per Share | - | -0.28 | -0.41 | -0.19 | -3.10 | -1.62 |
Gross Margin | 52.43% | 2.88% | 12.40% | 15.31% | 18.99% | 4.22% |
Operating Margin | -90.98% | -193.72% | -141.29% | -122.67% | -119.40% | -193.29% |
Profit Margin | -94.58% | -191.32% | -132.32% | -121.84% | -120.25% | -193.57% |
Free Cash Flow Margin | - | -177.00% | -129.30% | -29.34% | -238.70% | -169.81% |
EBITDA | -5.16 | -7.93 | -7 | -6.54 | -5.89 | -7.37 |
EBITDA Margin | -90.99% | -193.66% | -135.69% | -97.97% | -89.12% | -152.03% |
D&A For EBITDA | -0 | 0 | 0.29 | 1.65 | 2 | 2 |
EBIT | -5.16 | -7.94 | -7.29 | -8.19 | -7.89 | -9.37 |
EBIT Margin | -90.98% | -193.72% | -141.29% | -122.67% | -119.40% | -193.29% |
Revenue as Reported | 5.73 | 4.3 | 6.13 | 7.14 | 10.2 | 4.94 |