Africa Prudential Plc (NGX:AFRIPRUD)
11.35
+0.10 (0.89%)
At close: Sep 4, 2026
Africa Prudential Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,417 | 1,201 | 1,081 | 872.57 | 1,903 | 1,377 |
| 1,417 | 1,201 | 1,081 | 872.57 | 1,903 | 1,377 | |
Revenue Growth | 15.79% | 11.11% | 23.91% | -54.15% | 38.20% | 30.02% |
Cost of Revenue | 1,237 | 1,194 | 1,021 | 1,043 | 827.15 | 624.73 |
Gross Profit | 179.93 | 7.61 | 60.6 | -170.16 | 1,076 | 752.46 |
Selling, General & Admin | 364.02 | 38.33 | 71.47 | 37.48 | 15.98 | 10.17 |
Amortization of Goodwill & Intangibles | 42.29 | 87 | 78.11 | 53.47 | 25.46 | 28.34 |
Other Operating Expenses | 1,672 | 1,554 | 1,354 | 1,211 | 1,092 | 848.65 |
Operating Expenses | 2,405 | 1,955 | 1,675 | 1,471 | 1,184 | 968.65 |
Operating Income | -2,225 | -1,947 | -1,614 | -1,641 | -108.08 | -216.18 |
Interest Expense | - | - | - | -0.86 | -1.06 | -1.46 |
Interest & Investment Income | 6,813 | 6,072 | 4,220 | 3,114 | 2,254 | 2,159 |
Currency Exchange Gain (Loss) | -0.66 | -0.66 | 0.83 | -29.77 | -6.57 | - |
Other Non Operating Income (Expenses) | 177.85 | 196.53 | 201.13 | - | 20.37 | 72.45 |
EBT Excluding Unusual Items | 4,765 | 4,321 | 2,808 | 1,442 | 2,158 | 2,013 |
Gain (Loss) on Sale of Investments | -15.26 | - | - | - | 7.89 | -7.58 |
Gain (Loss) on Sale of Assets | 3.86 | 3.86 | 2.61 | 2.38 | - | 0.18 |
Asset Writedown | -66.49 | -66.49 | - | -3.79 | - | - |
Pretax Income | 4,687 | 4,258 | 2,810 | 1,441 | 2,166 | 2,006 |
Income Tax Expense | 1,726 | 1,541 | 1,000 | 477.91 | 672.91 | 591.4 |
Net Income | 2,961 | 2,717 | 1,810 | 962.91 | 1,493 | 1,415 |
Net Income to Common | 2,961 | 2,717 | 1,810 | 962.91 | 1,493 | 1,415 |
Net Income Growth | 24.02% | 50.11% | 87.98% | -35.52% | 5.56% | -2.17% |
Shares Outstanding (Basic) | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
Shares Outstanding (Diluted) | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.74 | 0.68 | 0.45 | 0.24 | 0.37 | 0.35 |
EPS (Diluted) | 0.74 | 0.68 | 0.45 | 0.24 | 0.37 | 0.35 |
EPS Growth | 24.02% | 50.11% | 87.98% | -35.52% | 5.56% | -2.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7,122 | 8,064 | 12,956 | 3,775 | 3,143 | -1,240 |
Free Cash Flow Per Share | 1.78 | 2.02 | 3.24 | 0.94 | 0.79 | -0.31 |
Dividend Per Share | 0.400 | 0.500 | 0.375 | 0.225 | 0.250 | 0.250 |
Dividend Growth | -15.79% | 33.33% | 66.67% | -10.00% | 0% | 0% |
Gross Margin | 12.70% | 0.63% | 5.61% | -19.50% | 56.54% | 54.64% |
Operating Margin | -157.02% | -162.11% | -149.28% | -188.08% | -5.68% | -15.70% |
Profit Margin | 208.92% | 226.19% | 167.41% | 110.35% | 78.46% | 102.72% |
Free Cash Flow Margin | 502.54% | 671.31% | 1198.31% | 432.60% | 165.12% | -90.01% |
EBITDA | -2,144 | -1,819 | -1,552 | -1,596 | -62.19 | -168.97 |
EBITDA Margin | -151.31% | -151.40% | -143.58% | -182.90% | -3.27% | -12.27% |
D&A For EBITDA | 80.98 | 128.67 | 61.6 | 45.23 | 45.88 | 47.21 |
EBIT | -2,225 | -1,947 | -1,614 | -1,641 | -108.08 | -216.18 |
EBIT Margin | -157.02% | -162.11% | -149.28% | -188.08% | -5.68% | -15.70% |
Effective Tax Rate | 36.83% | 36.19% | 35.59% | 33.17% | 31.06% | 29.48% |
Advertising Expenses | - | 38.33 | 71.47 | 37.48 | 7.84 | 10.17 |