AIICO Insurance Plc (NGX:AIICO)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
1.600
+0.050 (3.23%)
At close: Apr 25, 2025

AIICO Insurance Income Statement

Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Premiums & Annuity Revenue
75,00554,51654,81858,52252,780
Upgrade
Total Interest & Dividend Income
55,52846,52533,57613,85211,767
Upgrade
Gain (Loss) on Sale of Investments
-8,994-10,109-6,781-32,23938,034
Upgrade
Other Revenue
2,0702,737370.072,5821,963
Upgrade
Total Revenue
123,60993,67081,98342,716104,544
Upgrade
Revenue Growth (YoY)
31.96%14.26%91.92%-59.14%48.56%
Upgrade
Policy Benefits
57,49339,31554,76120,18083,240
Upgrade
Policy Acquisition & Underwriting Costs
17,51911,006-7,5186,347
Upgrade
Selling, General & Administrative
46.0537.9627.21,3051,508
Upgrade
Provision for Bad Debts
--17.6934.68-27.34-61.25
Upgrade
Other Operating Expenses
12,11112,5561,3437,1146,386
Upgrade
Total Operating Expenses
87,16962,89756,16639,613101,338
Upgrade
Operating Income
36,44030,77325,8173,1033,206
Upgrade
Interest Expense
-32,551-24,679-22,454--96.74
Upgrade
Earnings From Equity Investments
----34.9-
Upgrade
Currency Exchange Gain (Loss)
11,7616,423-676.22-280.91,633
Upgrade
Other Non Operating Income (Expenses)
-285.29-189.84-148.930.96-97.99
Upgrade
EBT Excluding Unusual Items
15,36512,3272,5382,8184,643
Upgrade
Gain (Loss) on Sale of Assets
11.3821.7212.98-59.352.58
Upgrade
Asset Writedown
440177.5147.5548-14
Upgrade
Pretax Income
15,81712,5262,6982,8074,632
Upgrade
Income Tax Expense
716.14390.61405.01257.91-348.26
Upgrade
Earnings From Continuing Ops.
15,10012,1362,2932,5494,980
Upgrade
Earnings From Discontinued Ops.
--2,8732,367269.49
Upgrade
Net Income to Company
15,10012,1365,1664,9165,250
Upgrade
Minority Interest in Earnings
25.48-53.78-112.1-62.73-188.71
Upgrade
Net Income
15,12612,0825,0544,8535,061
Upgrade
Preferred Dividends & Other Adjustments
25.48-53.78112.1--
Upgrade
Net Income to Common
15,10012,1364,9424,8535,061
Upgrade
Net Income Growth
25.19%139.06%4.14%-4.11%-12.50%
Upgrade
Shares Outstanding (Basic)
36,60536,60536,60536,60536,605
Upgrade
Shares Outstanding (Diluted)
36,60536,60536,60536,60536,605
Upgrade
Shares Change (YoY)
----67.68%
Upgrade
EPS (Basic)
0.410.330.140.130.14
Upgrade
EPS (Diluted)
0.410.330.140.130.14
Upgrade
EPS Growth
24.24%144.44%1.83%-4.11%-47.53%
Upgrade
Free Cash Flow
43,69211,989-4,598-12,42131,278
Upgrade
Free Cash Flow Per Share
1.190.33-0.13-0.340.85
Upgrade
Dividend Per Share
0.0700.0500.0300.020-
Upgrade
Dividend Growth
40.00%66.67%50.00%--
Upgrade
Operating Margin
29.48%32.85%31.49%7.27%3.07%
Upgrade
Profit Margin
12.22%12.96%6.03%11.36%4.84%
Upgrade
Free Cash Flow Margin
35.35%12.80%-5.61%-29.08%29.92%
Upgrade
EBITDA
37,26431,57226,5713,7133,842
Upgrade
EBITDA Margin
30.15%33.70%32.41%8.69%3.67%
Upgrade
D&A For EBITDA
824.34798.56753.11610.05636.26
Upgrade
EBIT
36,44030,77325,8173,1033,206
Upgrade
EBIT Margin
29.48%32.85%31.49%7.27%3.07%
Upgrade
Effective Tax Rate
4.53%3.12%15.01%9.19%-
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.