BUA Foods PLC (NGX:BUAFOODS)
Nigeria · Delayed Price · Currency is NGN 760.60
0.00 (0.00%)
At close: Nov 10, 2026
BUA Foods Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,499,736 | 1,774,635 | 1,527,919 | 729,443 | 418,348 | 333,272 | |
Revenue Growth | -20.14% | 16.15% | 109.46% | 74.36% | 25.53% | 72.80% |
Cost of Revenue | 733,090 | 1,040,833 | 989,780 | 470,653 | 285,555 | 230,313 |
Gross Profit | 766,646 | 733,802 | 538,140 | 258,791 | 132,793 | 102,960 |
Selling, General & Admin | 61,952 | 78,018 | 66,143 | 45,393 | 32,919 | 24,763 |
Other Operating Expenses | -4,157 | -484.83 | -122.21 | -798.69 | -13,662 | -1,284 |
Operating Expenses | 58,113 | 77,851 | 65,934 | 44,773 | 18,857 | 23,477 |
Operating Income | 708,533 | 655,951 | 472,206 | 214,017 | 113,936 | 79,483 |
Interest Expense | -43,457 | -42,490 | -29,907 | -18,814 | -8,722 | -5,048 |
Interest & Investment Income | 1,900 | 7,963 | 15,421 | 2,497 | 39.72 | 2,892 |
Currency Exchange Gain (Loss) | -98,763 | -101,153 | -172,304 | -81,865 | - | - |
Other Non Operating Income (Expenses) | 1,259 | 1,259 | -1,093 | -7,712 | 1,976 | 141.8 |
Pretax Income | 569,471 | 521,530 | 284,323 | 108,124 | 107,230 | 77,469 |
Income Tax Expense | 5,887 | 3,142 | 18,325 | -3,974 | 15,886 | 7,701 |
Net Income | 563,584 | 518,388 | 265,998 | 112,097 | 91,344 | 69,768 |
Net Income to Common | 563,584 | 518,388 | 265,998 | 112,097 | 91,344 | 69,768 |
Net Income Growth | 19.94% | 94.88% | 137.29% | 22.72% | 30.93% | 97.05% |
Shares Outstanding (Basic) | 18,001 | 18,000 | 18,000 | 18,000 | 18,000 | 16,473 |
Shares Outstanding (Diluted) | 18,001 | 18,000 | 18,000 | 18,000 | 18,000 | 16,473 |
Shares Change | 0.01% | - | - | - | 9.27% | -8.32% |
EPS (Basic) | 31.31 | 28.80 | 14.78 | 6.23 | 5.07 | 4.24 |
EPS (Diluted) | 31.31 | 28.80 | 14.78 | 6.23 | 5.07 | 4.24 |
EPS Growth | 19.93% | 94.88% | 137.29% | 22.72% | 19.82% | 114.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 734,836 | 381,927 | 512,840 | -188,614 | 108,987 | -106,412 |
Free Cash Flow Per Share | 40.82 | 21.22 | 28.49 | -10.48 | 6.05 | -6.46 |
Dividend Per Share | 28.000 | 28.000 | 13.000 | 5.500 | 4.500 | 3.500 |
Dividend Growth | 115.39% | 115.39% | 136.36% | 22.22% | 28.57% | - |
Gross Margin | 51.12% | 41.35% | 35.22% | 35.48% | 31.74% | 30.89% |
Operating Margin | 47.24% | 36.96% | 30.90% | 29.34% | 27.23% | 23.85% |
Profit Margin | 37.58% | 29.21% | 17.41% | 15.37% | 21.83% | 20.93% |
Free Cash Flow Margin | 49.00% | 21.52% | 33.56% | -25.86% | 26.05% | -31.93% |
EBITDA | 718,411 | 665,717 | 481,804 | 223,418 | 121,112 | 86,878 |
EBITDA Margin | 47.90% | 37.51% | 31.53% | 30.63% | 28.95% | 26.07% |
D&A For EBITDA | 9,878 | 9,766 | 9,598 | 9,401 | 7,176 | 7,396 |
EBIT | 708,533 | 655,951 | 472,206 | 214,017 | 113,936 | 79,483 |
EBIT Margin | 47.24% | 36.96% | 30.90% | 29.34% | 27.23% | 23.85% |
Effective Tax Rate | 1.03% | 0.60% | 6.44% | - | 14.82% | 9.94% |
Advertising Expenses | - | 31.84 | 11.38 | 76.01 | 81.72 | 21.19 |