Chemical and Allied Products Plc (NGX:CAP)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
142.45
0.00 (0.00%)
At close: Jul 24, 2026

NGX:CAP Financials Overview

Millions NGN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
46,35844,85536,36223,89019,20814,208
Revenue Growth
22.17%23.36%52.20%24.37%35.20%60.07%
Gross Profit
19,28818,60814,2368,7597,5244,558
Operating Income
8,6578,0695,4083,2063,0951,314
Net Income
6,1765,7453,8072,5152,3761,123
Earnings Per Share
7.587.054.673.092.921.42
EPS Growth
67.84%50.96%51.30%5.83%104.79%-18.50%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sale of Paint Products
46,32644,80936,23523,79619,06014,125
Unallocated Revenue from Services
-46.26126.7494.26148.6682.81
Total
46,35844,85536,36223,89019,20814,208

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,98611,7367,0154,9963,7612,572
Total Debt
8.327.967.9647.79744.415.46
Net Cash (Debt)
12,97811,7287,0074,9493,0172,557
Net Cash Growth
69.12%67.38%41.59%64.04%18.00%-54.86%
Net Cash Per Share
15.9314.398.606.073.703.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,5957,7095,0353,5811,340-1,279
Capital Expenditures
-1,093-907.05-1,865-713.27-704.41-614.72
Free Cash Flow
7,5026,8023,1702,868635.85-1,893
Free Cash Flow Growth
60.41%114.59%10.52%351.06%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.61%41.48%39.15%36.66%39.17%32.08%
Operating Margin
18.68%17.99%14.87%13.42%16.11%9.25%
Pretax Margin
21.18%20.37%16.68%15.82%17.93%12.16%
Profit Margin
13.32%12.81%10.47%10.53%12.37%7.90%
FCF Margin
16.18%15.17%8.72%12.01%3.31%-13.33%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.0002.4001.5501.5501.250
Dividend Per Share Growth
66.67%66.67%54.84%0%24.00%-40.48%
Dividend Yield
2.81%5.93%6.86%8.45%10.70%8.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.799.798.136.766.1013.66
Forward PE
-13.4113.4113.4113.4113.41
P/FCF Ratio
15.478.279.775.9222.81-
PS Ratio
2.501.250.850.710.761.08