Chemical and Allied Products Plc (NGX:CAP)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
115.45
0.00 (0.00%)
At close: Aug 14, 2026

NGX:CAP Financials Overview

Millions NGN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
47,17344,85536,36223,89019,20814,208
Revenue Growth
15.50%23.36%52.20%24.37%35.20%60.07%
Gross Profit
19,57218,60814,2368,7597,5244,558
Operating Income
8,6988,0695,4083,2063,0951,314
Net Income
6,1515,7453,8072,5152,3761,123
Earnings Per Share
7.547.054.673.092.921.42
EPS Growth
35.17%50.96%51.30%5.83%104.79%-18.50%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sale of Paint Products
47,14844,80936,23523,79619,06014,125
Unallocated Revenue from Services
24.246.26126.7494.26148.6682.81
Total
47,17344,85536,36223,89019,20814,208

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,54211,7367,0154,9963,7612,572
Total Debt
8.697.967.9647.79744.415.46
Net Cash (Debt)
9,53311,7287,0074,9493,0172,557
Net Cash Growth
25.71%67.38%41.59%64.04%18.00%-54.86%
Net Cash Per Share
11.7014.398.606.073.703.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,2577,7095,0353,5811,340-1,279
Capital Expenditures
-783.54-907.05-1,865-713.27-704.41-614.72
Free Cash Flow
5,4736,8023,1702,868635.85-1,893
Free Cash Flow Growth
-2.16%114.59%10.52%351.06%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.49%41.48%39.15%36.66%39.17%32.08%
Operating Margin
18.44%17.99%14.87%13.42%16.11%9.25%
Pretax Margin
20.80%20.37%16.68%15.82%17.93%12.16%
Profit Margin
13.04%12.81%10.47%10.53%12.37%7.90%
FCF Margin
11.60%15.17%8.72%12.01%3.31%-13.33%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.0002.4001.5501.5501.250
Dividend Per Share Growth
66.67%66.67%54.84%0%24.00%-40.48%
Dividend Yield
3.46%5.93%6.86%8.45%10.70%8.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.319.798.136.766.1013.66
Forward PE
-13.4113.4113.4113.4113.41
P/FCF Ratio
17.198.279.775.9222.81-
PS Ratio
1.991.250.850.710.761.08