NGX:CAP Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	162,135	56,218	30,960	16,987	14,503	15,332
Market Cap Growth	397.50%	81.58%	82.25%	17.14%	-5.41%	9.51%
Enterprise Value	149,157	48,526	28,536	13,347	12,560	13,149
Last Close Price	199.00	69.00	35.80	18.77	14.81	15.24
PE Ratio	26.25	9.79	8.13	6.76	6.10	13.66
Forward PE	-	13.41	13.41	13.41	13.41	13.41
PS Ratio	3.50	1.25	0.85	0.71	0.76	1.08
PB Ratio	10.24	3.95	2.91	2.13	2.20	3.48
P/TBV Ratio	10.43	4.02	2.99	2.22	2.34	3.64
P/FCF Ratio	21.61	8.27	9.77	5.92	22.81	-
P/OCF Ratio	18.86	7.29	6.15	4.74	10.82	-
EV/Sales Ratio	3.22	1.08	0.79	0.56	0.65	0.93
EV/EBITDA Ratio	15.81	5.50	4.71	3.68	3.64	8.54
EV/EBIT Ratio	17.23	6.01	5.28	4.16	4.06	10.01
EV/FCF Ratio	19.88	7.13	9.00	4.65	19.75	-
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.11	0.00
Debt / EBITDA Ratio	0.00	0.00	0.00	0.01	0.22	0.01
Debt / FCF Ratio	0.00	0.00	0.00	0.02	1.17	-
Net Debt / Equity Ratio	-0.82	-0.82	-0.66	-0.62	-0.46	-0.58
Net Debt / EBITDA Ratio	-1.37	-1.33	-1.16	-1.36	-0.87	-1.66
Net Debt / FCF Ratio	-1.73	-1.72	-2.21	-1.72	-4.74	1.35
Asset Turnover	1.94	2.03	2.08	1.66	1.51	1.38
Inventory Turnover	4.34	3.93	3.79	2.99	2.21	2.98
Quick Ratio	1.50	1.39	1.00	0.83	0.70	0.41
Current Ratio	2.40	2.28	2.03	1.89	1.74	1.40
Return on Equity (ROE)	44.74%	46.17%	40.92%	34.52%	43.17%	27.53%
Return on Assets (ROA)	22.59%	22.85%	19.29%	13.93%	15.16%	7.96%
Return on Invested Capital (ROIC)	202.89%	164.98%	102.10%	64.62%	78.55%	-
Return on Capital Employed (ROCE)	50.90%	52.50%	46.00%	37.90%	44.60%	28.70%
Earnings Yield	3.81%	10.22%	12.30%	14.80%	16.38%	7.32%
FCF Yield	4.63%	12.10%	10.24%	16.88%	4.38%	-12.35%
Dividend Yield	2.01%	5.80%	6.70%	8.26%	10.46%	8.20%
Payout Ratio	31.66%	34.04%	33.17%	50.22%	19.66%	130.95%
Buyback Yield / Dilution	-	-	-	-	-3.36%	-12.61%
Total Shareholder Return	2.01%	5.80%	6.70%	8.26%	7.10%	-4.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.