Caverton Offshore Support Group Plc (NGX:CAVERTON)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
5.00
0.00 (0.00%)
At close: Aug 14, 2026

NGX:CAVERTON Financials Overview

Millions NGN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
22,63724,10340,18131,98929,22834,758
Revenue Growth
-38.57%-40.02%25.61%9.45%-15.91%8.04%
Gross Profit
10,27511,6677,8106,3453,2027,687
Operating Income
6,1494,986-4,087-5,232-1,7043,780
Net Income
-24,195-13,786-53,614-12,654-5,127-4,304
Earnings Per Share
-7.27-4.11-16.00-3.78-1.53-1.28
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Aviation Services
22,57838,50130,41628,42734,059
Marine Services
1,5251,6801,573801.12125.14
Total
24,10340,18131,98929,22834,189

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,4574,173447.8620,9293,4907,184
Total Debt
87,15382,16770,12553,96942,71940,336
Net Cash (Debt)
-84,695-77,993-69,677-33,040-39,229-33,152
Net Cash Growth
------
Net Cash Per Share
-25.47-23.28-20.80-9.86-11.71-9.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-18,804580.1-5,58028,819116.514,942
Capital Expenditures
-1,797-2,364-1,443-4,694-459.12-3,441
Free Cash Flow
-20,600-1,784-7,02324,125-342.611,501
Free Cash Flow Growth
------44.74%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.39%48.41%19.44%19.84%10.96%22.11%
Operating Margin
27.16%20.69%-10.17%-16.36%-5.83%10.87%
Pretax Margin
-107.73%-57.56%-133.57%-39.66%-17.40%-16.11%
Profit Margin
-106.88%-57.20%-133.43%-39.56%-17.54%-12.38%
FCF Margin
-91.00%-7.40%-17.48%75.42%-1.17%4.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-2.252.252.252.252.25
P/FCF Ratio
---0.25-3.84
PS Ratio
0.740.750.190.190.110.17