Caverton Offshore Support Group Plc (NGX:CAVERTON)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
7.10
-0.30 (-4.05%)
At close: Aug 1, 2025

NGX:CAVERTON Cash Flow Statement

Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-47,745-53,472-12,654-5,127-4,3041,173
Upgrade
Depreciation & Amortization
3,3264,2634,5666,2692,9264,603
Upgrade
Other Amortization
70.9670.9670.9671.8854.090.09
Upgrade
Loss (Gain) From Sale of Assets
---1,316-1,354-0.02-
Upgrade
Loss (Gain) on Equity Investments
--165.264.89238.45-226.95-9.7
Upgrade
Provision & Write-off of Bad Debts
2,9912,9912,379402.31148.2164.95
Upgrade
Other Operating Activities
66,43129,81722,8154,4639,4783,030
Upgrade
Change in Accounts Receivable
-7,557-23,4776,501-1,826-7,007-3,164
Upgrade
Change in Inventory
--95.71-152.15-410.57-2,231-849.79
Upgrade
Change in Accounts Payable
-5,69934,0626,621-2,0606,410-917.81
Upgrade
Change in Unearned Revenue
-456.43-208.73-551.14-835.92412.98
Upgrade
Change in Other Net Operating Assets
-540.1420.08192.60.73529.44-0.94
Upgrade
Operating Cash Flow
8,287-5,53028,819116.514,9424,441
Upgrade
Operating Cash Flow Growth
-71.53%-24636.10%-97.64%11.27%-42.01%
Upgrade
Capital Expenditures
-567.74-1,443-4,694-459.12-3,441-1,726
Upgrade
Sale of Property, Plant & Equipment
--5,5283,8875,211-
Upgrade
Sale (Purchase) of Intangibles
---4.15-0.05-283.96-3.58
Upgrade
Investment in Securities
-490.14-5.77-34.37-450-
Upgrade
Other Investing Activities
-5224.9311.473.273.49
Upgrade
Investing Cash Flow
-567.74-900.74849.123,4051,039-1,726
Upgrade
Long-Term Debt Issued
-18,43010,7269,2819,0908,137
Upgrade
Long-Term Debt Repaid
--30,264-19,479-15,787-7,108-10,285
Upgrade
Net Debt Issued (Repaid)
-8,340-11,834-8,753-6,5071,981-2,148
Upgrade
Other Financing Activities
0-2,384-2,891-1,219-1,935-1,739
Upgrade
Financing Cash Flow
-8,340-14,217-11,644-7,72646.61-3,887
Upgrade
Foreign Exchange Rate Adjustments
---173.49-2,0811,359
Upgrade
Miscellaneous Cash Flow Adjustments
----0--
Upgrade
Net Cash Flow
-620.61-20,64818,024-4,0313,946187.94
Upgrade
Free Cash Flow
7,719-6,97324,125-342.611,5012,716
Upgrade
Free Cash Flow Growth
-66.40%----44.74%-28.77%
Upgrade
Free Cash Flow Margin
20.58%-17.35%75.42%-1.17%4.32%8.44%
Upgrade
Free Cash Flow Per Share
2.30-2.087.20-0.100.450.81
Upgrade
Cash Interest Paid
-2,3842,7571,2191,9351,739
Upgrade
Cash Income Tax Paid
-1060115.554.211,703
Upgrade
Levered Free Cash Flow
1,4607,63811,549-6,564-4,80429.49
Upgrade
Unlevered Free Cash Flow
9,24114,35215,105-3,271-1,1492,551
Upgrade
Change in Net Working Capital
-4,765-13,696-18,4358,0872,7675,106
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.