Champion Breweries Plc (NGX:CHAMPION)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
12.51
-1.39 (-10.00%)
At close: Aug 1, 2025

Champion Breweries Income Statement

Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
26,19119,80411,67711,1968,6006,302
Upgrade
Revenue Growth (YoY)
68.80%69.60%4.30%30.19%36.45%1.23%
Upgrade
Cost of Revenue
13,46611,2316,7535,5345,0624,362
Upgrade
Gross Profit
12,7258,5734,9245,6613,5381,940
Upgrade
Selling, General & Admin
7,2336,3554,4913,6251,8211,578
Upgrade
Other Operating Expenses
-63.43-68.88-68.68-146.2-108.52-101.19
Upgrade
Operating Expenses
7,1576,2744,4433,4841,7111,479
Upgrade
Operating Income
5,5682,299480.932,1771,827461.36
Upgrade
Interest Expense
-806.4-276.9-42.62-59.8-61.17-25.31
Upgrade
Interest & Investment Income
155.5615.5911.2994.3375.87-
Upgrade
Currency Exchange Gain (Loss)
203.02-707.72-55.87---
Upgrade
EBT Excluding Unusual Items
5,1201,330393.732,2121,842436.05
Upgrade
Gain (Loss) on Sale of Assets
-0.73-0.7351.6237.33--
Upgrade
Asset Writedown
-55.35-55.35----
Upgrade
Pretax Income
5,0641,274445.342,2491,842436.05
Upgrade
Income Tax Expense
1,572457.0674.78841.25768.78277.25
Upgrade
Net Income
3,492817370.561,4081,073158.79
Upgrade
Net Income to Common
3,492817370.561,4081,073158.79
Upgrade
Net Income Growth
-120.47%-73.67%31.14%575.97%-5.76%
Upgrade
Shares Outstanding (Basic)
8,9478,9488,9488,9488,9488,948
Upgrade
Shares Outstanding (Diluted)
8,9478,9488,9488,9488,9488,948
Upgrade
Shares Change (YoY)
0.75%-----
Upgrade
EPS (Basic)
0.390.090.040.160.120.02
Upgrade
EPS (Diluted)
0.390.090.040.160.120.02
Upgrade
EPS Growth
-120.48%-73.68%31.14%575.98%-5.76%
Upgrade
Free Cash Flow
3,9914,351-770.35-722.721,926355.11
Upgrade
Free Cash Flow Per Share
0.450.49-0.09-0.080.210.04
Upgrade
Dividend Per Share
0.0600.060----
Upgrade
Gross Margin
48.59%43.29%42.17%50.57%41.14%30.79%
Upgrade
Operating Margin
21.26%11.61%4.12%19.45%21.25%7.32%
Upgrade
Profit Margin
13.33%4.13%3.17%12.57%12.48%2.52%
Upgrade
Free Cash Flow Margin
15.24%21.97%-6.60%-6.46%22.39%5.63%
Upgrade
EBITDA
7,7614,3582,4043,6562,9891,490
Upgrade
EBITDA Margin
29.63%22.01%20.59%32.66%34.76%23.65%
Upgrade
D&A For EBITDA
2,1932,0591,9231,4791,1611,029
Upgrade
EBIT
5,5682,299480.932,1771,827461.36
Upgrade
EBIT Margin
21.26%11.61%4.12%19.45%21.25%7.32%
Upgrade
Effective Tax Rate
31.05%35.87%16.79%37.41%41.73%63.58%
Upgrade
Advertising Expenses
-469.67447.51214.638.51106.93
Upgrade
Updated Mar 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.